Hisar Metal Industries Ltd

₹ 157 1.24%

11 Sep - close price

hisarmetal.com BSE: 590018 NSE: HISARMETAL

About

Incorporated in 1991, Hisar Metal Industries Ltd is engaged in the production of stainless steel strips, tubes and pipes.^[1]

Key Points

Business Overview:^[1]
HMIL is in the business of manufacturing Cold Rolled Stainless Steel Strips and Stainless-Steel Tubes & Pipes

Website BSE NSE

Market Cap ₹ 84.9 Cr.
Current Price ₹ 157
High / Low ₹ 209 / 118
Stock P/E 17.8
Book Value ₹ 122
Dividend Yield 0.64 %
ROCE 7.92 %
ROE 4.96 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 11.4% over past five years.
Company has a low return on equity of 6.95% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.19	65.23	53.24	60.77	63.58	64.93	57.02	59.30	62.10	59.70	68.12	72.04	64.42
	57.81	60.59	49.30	57.67	59.70	61.37	54.35	54.47	59.42	56.14	64.60	68.81	59.89
Operating Profit	4.38	4.64	3.94	3.10	3.88	3.56	2.67	4.83	2.68	3.56	3.52	3.23	4.53
OPM %	7.04%	7.11%	7.40%	5.10%	6.10%	5.48%	4.68%	8.15%	4.32%	5.96%	5.17%	4.48%	7.03%
	0.01	0.22	0.05	0.68	-0.03	0.20	0.05	0.51	0.23	0.17	0.28	0.64	0.08
Interest	1.45	1.47	1.38	2.08	2.00	1.58	1.05	4.04	1.68	1.91	1.33	1.96	1.45
Depreciation	0.56	0.58	0.57	0.57	0.70	0.68	0.58	0.77	0.67	0.68	0.67	0.85	0.75
Profit before tax	2.38	2.81	2.04	1.13	1.15	1.50	1.09	0.53	0.56	1.14	1.80	1.06	2.41
Tax %	25.21%	25.27%	25.00%	6.19%	25.22%	25.33%	24.77%	28.30%	25.00%	25.44%	25.00%	28.30%	25.31%
	1.78	2.10	1.53	1.06	0.86	1.12	0.82	0.38	0.42	0.85	1.35	0.76	1.80
EPS in Rs	3.30	3.89	2.83	1.96	1.59	2.07	1.52	0.70	0.78	1.57	2.50	1.41	3.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	224	176	161	231	208	178	153	237	276	242	245	262	264
	213	167	151	215	195	166	138	215	253	225	230	249	249
Operating Profit	11	9	10	16	13	12	15	21	22	16	15	13	15
OPM %	4.9%	4.8%	6%	7%	6%	7%	10%	9%	8%	7%	6%	5.0%	6%
	0	0	1	0	1	0	0	2	1	1	1	1	1
Interest	8	6	5	7	5	5	5	5	6	6	9	7	7
Depreciation	2	2	2	2	2	2	2	2	2	2	3	3	3
Profit before tax	2	1	4	7	7	5	8	16	16	8	4	5	6
Tax %	35%	45%	31%	32%	24%	22%	30%	26%	30%	23%	25%	26%
	1	0	3	5	5	4	5	12	11	6	3	3	5
EPS in Rs	2.46	0.72	4.89	9.19	9.87	7.24	10.02	22.33	20.28	11.98	5.89	6.26	8.81
Dividend Payout %	27%	92%	20%	11%	10%	14%	10%	4%	5%	8%	17%	16%

Compounded Sales Growth
10 Years:	4%
5 Years:	11%
3 Years:	-2%
TTM:	9%

Compounded Profit Growth
10 Years:	23%
5 Years:	-10%
3 Years:	-34%
TTM:	74%

Stock Price CAGR
10 Years:	23%
5 Years:	4%
3 Years:	-2%
1 Year:	-16%

Return on Equity
10 Years:	15%
5 Years:	13%
3 Years:	7%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	5	5	5	5	5	5	5	5	5	5
Reserves	10	10	10	14	19	22	27	38	49	55	57	60
	70	58	64	65	63	63	62	65	68	81	70	87
	10	9	8	22	28	10	42	28	22	29	32	11
Total Liabilities	94	80	87	106	115	100	136	137	145	170	166	164
	15	20	20	22	24	22	21	19	19	27	31	35
CWIP	6	2	0	1	0	0	0	0	6	3	3	1
Investments	0	0	0	0	0	0	1	1	2	0	0	0
	73	58	67	84	91	78	114	116	119	140	132	128
Total Assets	94	80	87	106	115	100	136	137	145	170	166	164

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-6	20	7	10	12	4	9	6	15	10	13	11
	-5	-1	-6	-3	-3	-1	-2	1	-8	-5	-6	-4
	11	-19	1	-7	-8	-6	-7	-6	-7	-5	-8	-6
Net Cash Flow	0	-0	2	-0	1	-3	0	1	1	-0	-0	1
Free Cash Flow	-10	17	6	6	9	3	8	7	8	4	7	6
CFO/OP	-44%	233%	78%	76%	111%	45%	73%	47%	89%	78%	99%	94%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	68	60	67	61	71	59	98	72	64	76	82	81
Inventory Days	41	54	66	70	91	115	207	119	94	132	124	95
Days Payable	9	7	3	32	48	12	116	41	25	41	43	6
Cash Conversion Cycle	100	107	129	99	113	161	190	149	133	167	163	170
Working Capital Days	-4	-4	4	9	25	50	67	62	58	73	73	71
ROCE %	13%	9%	11%	17%	14%	12%	14%	20%	18%	11%	9%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Value (FOB value of exports)
Rs. Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx		xxx	xxx
	x	x	x	x	x	x	xx		xx	xx
		xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Production Volume (Cold Rolled Stainless Steel Strips and Stainless Steel Tubes & Pipes)
MT

Sales Volume (Cold Rolled Stainless Steel Strips and Stainless Steel Tubes & Pipes)
MT

Number of Permanent Employees
Number

Total Number of Manufacturing Mills (Cold Rolling Mills + Tube Mills)
Number

Installed Capacity (Cold Rolled Stainless Steel Strips)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	61.02%	61.02%	61.02%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%
	0.24%	0.24%	0.36%	0.25%	0.24%	0.24%	0.24%	0.24%	0.00%	0.00%	0.00%	0.00%
	38.75%	38.74%	38.61%	38.54%	38.54%	38.53%	38.53%	38.55%	38.79%	38.78%	38.78%	38.79%
No. of Shareholders	5,474	4,877	5,172	5,266	5,178	5,056	4,943	4,839	4,884	4,780	4,683	4,611

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	53.34%	53.33%	55.63%	56.11%	56.49%	56.49%	61.02%	61.02%	61.21%	61.21%	61.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.24%	0.36%	0.24%	0.00%	0.00%
	46.66%	46.67%	44.37%	43.89%	43.51%	43.51%	38.74%	38.61%	38.53%	38.78%	38.79%
No. of Shareholders	1,589	2,181	2,288	2,284	3,934	5,034	5,123	5,172	4,943	4,683	4,611

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hisar Metal Industries Ltd

Hisar Metal Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings