Hindusthan National Glass & Industries Ltd
Incorporated in 1946, Hindusthan National
Glass & Industries Ltd does manufacturing
of container glasses[1]
- Market Cap ₹ 208 Cr.
- Current Price ₹ 23.2
- High / Low ₹ 31.5 / 15.8
- Stock P/E 1.22
- Book Value ₹ -86.3
- Dividend Yield 0.00 %
- ROCE 19.9 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 24.7% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 1.31% over past five years.
- Contingent liabilities of Rs.61.8 Cr.
- Promoters have pledged 96.5% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Glass & Glass Products Industry: Glass & Glass Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,826 | 1,814 | 1,998 | 1,979 | 1,854 | 1,960 | 2,392 | 2,286 | 1,899 | 2,087 | 2,457 | 2,552 | 2,227 | |
1,669 | 1,636 | 1,783 | 1,712 | 1,660 | 1,848 | 2,261 | 2,024 | 1,855 | 2,228 | 2,571 | 2,262 | 2,021 | |
Operating Profit | 157 | 178 | 214 | 267 | 193 | 113 | 131 | 263 | 44 | -141 | -113 | 290 | 207 |
OPM % | 9% | 10% | 11% | 13% | 10% | 6% | 5% | 11% | 2% | -7% | -5% | 11% | 9% |
-1 | 86 | 63 | 5 | 93 | 2 | 107 | 16 | -3 | 32 | 14 | -35 | -55 | |
Interest | 204 | 257 | 259 | 255 | 238 | 252 | 253 | 233 | 210 | 120 | 27 | 4 | 3 |
Depreciation | 198 | 247 | 254 | 199 | 175 | 161 | 159 | 148 | 134 | 119 | 106 | 88 | 81 |
Profit before tax | -246 | -239 | -236 | -182 | -127 | -298 | -173 | -103 | -304 | -349 | -233 | 162 | 68 |
Tax % | -30% | -9% | 0% | 0% | 0% | -1% | 0% | -0% | 0% | 0% | 0% | -1% | |
-172 | -218 | -237 | -182 | -127 | -295 | -173 | -103 | -304 | -349 | -233 | 163 | 70 | |
EPS in Rs | -19.67 | -24.98 | -27.14 | -20.87 | -14.55 | -32.89 | -19.31 | -11.50 | -33.96 | -38.92 | -26.05 | 18.24 | 7.81 |
Dividend Payout % | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | 10% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 25% |
3 Years: | 43% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | -15% |
5 Years: | -1% |
3 Years: | -9% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 983 | 749 | 495 | 505 | 377 | 129 | -39 | -143 | -450 | -784 | -1,016 | -850 | -791 |
2,697 | 2,561 | 2,697 | 2,602 | 2,568 | 2,530 | 2,391 | 2,445 | 2,255 | 2,225 | 2,264 | 2,264 | 2,264 | |
711 | 646 | 662 | 595 | 623 | 638 | 809 | 863 | 1,187 | 1,484 | 1,592 | 1,468 | 1,448 | |
Total Liabilities | 4,408 | 3,974 | 3,870 | 3,720 | 3,586 | 3,315 | 3,179 | 3,184 | 3,010 | 2,942 | 2,858 | 2,900 | 2,939 |
2,687 | 2,505 | 2,307 | 2,424 | 2,294 | 2,146 | 2,037 | 1,926 | 1,775 | 1,682 | 1,631 | 1,446 | 1,409 | |
CWIP | 148 | 146 | 121 | 75 | 100 | 125 | 110 | 87 | 86 | 83 | 24 | 29 | 30 |
Investments | 181 | 145 | 233 | 108 | 36 | 36 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
1,392 | 1,178 | 1,210 | 1,113 | 1,155 | 1,008 | 1,030 | 1,169 | 1,148 | 1,176 | 1,201 | 1,424 | 1,499 | |
Total Assets | 4,408 | 3,974 | 3,870 | 3,720 | 3,586 | 3,315 | 3,179 | 3,184 | 3,010 | 2,942 | 2,858 | 2,900 | 2,939 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
61 | 338 | 180 | 308 | 166 | 249 | 219 | -70 | 198 | 38 | 53 | 176 | |
-457 | 118 | -75 | 52 | 96 | -43 | 96 | 14 | -14 | 1 | 3 | -1 | |
423 | -465 | -130 | -356 | -265 | -205 | -166 | 5 | -134 | -35 | -2 | 0 | |
Net Cash Flow | 27 | -9 | -25 | 4 | -3 | 1 | 149 | -51 | 50 | 4 | 54 | 175 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 75 | 79 | 77 | 79 | 73 | 56 | 51 | 66 | 61 | 44 | 44 |
Inventory Days | 461 | 361 | 284 | 287 | 407 | 264 | 178 | 240 | 284 | 208 | 161 | 257 |
Days Payable | 300 | 264 | 228 | 250 | 306 | 247 | 165 | 117 | 175 | 220 | 205 | 221 |
Cash Conversion Cycle | 259 | 173 | 135 | 115 | 179 | 90 | 70 | 175 | 175 | 48 | 1 | 79 |
Working Capital Days | 52 | 23 | 52 | 75 | 71 | 12 | -71 | -118 | -42 | -84 | -98 | -73 |
ROCE % | -1% | -2% | -1% | 2% | 1% | -2% | -0% | 6% | -4% | -14% | -15% | 20% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
29 Nov - Meeting of Committee of Creditors scheduled for December 2, 2024.
-
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 - Temporary Shutdown Of A Furnace At Hindusthan National Glass & Industries Limited At Its Plant Being Furnace No. 4 At Bahadurgarh, Haryana.
16 Nov - Temporary shutdown of Furnace No. 4 at Bahadurgarh.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - First Information Report Bearing No. 506 Of 2024 Registered At The Sinnar MIDC Police Station Against Mr. Girish Siriram Juneja, Resolution Professional To Hindusthan National Glass & Industries Limited & Mr. Ramchandra Parasam Une, Plant Head Of Sinnar Plant On 21.10.2024.
12 Nov - FIR against Resolution Professional and Plant Head.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Submission of Photocopies of Newspaper Clippings related to the extract of Unaudited Financial Results of the Company for the Quarter and Half Year ended 30th …
- Unaudited Standalone Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2024. 11 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Product Profile:
a) Food & Beverage:[1]
Company supplies glass bottles that are made from 100% natural sustainable recyclable raw materials
b) Pharmaceutical & Wellness:[2]
Company manufactures amber bottles for packaging for medical purposes
c) Beer & Liquor:[3]
Company manufactures glass bottles for alcoholic beverages
d) Household & Cosmetics:[4]
Glass containers for Household, Cosmetics and Tumblers