Hester Biosciences Ltd

AI
Hester Bios Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hester Biosciences Ltd

₹ 2,127 -2.25%
01 Oct - close price
hester.in BSE: 524669 NSE: HESTERBIO
About

Incorporated in 1987, Hester Biosciences Ltd is one of India’s leading animal healthcare companies and a major manufacturer of poultry and animal vaccines, including a leading position in PPR and Goat Pox vaccines.[1]

Key Points

Business Overview[1]
Hester operates an integrated animal healthcare platform across Poultry Healthcare and Animal Healthcare, offering vaccines, therapeutics, feed supplements, diagnostics, and petcare products. It's portfolio serves poultry farmers, livestock producers, veterinarians, and pet owners through a combination of R&D, manufacturing, quality systems, technical services, and field support.

Website BSE NSE
  • Market Cap ₹ 1,809 Cr.
  • Current Price ₹ 2,127
  • High / Low ₹ 2,684 / 1,239
  • Stock P/E 34.1
  • Book Value ₹ 423
  • Dividend Yield 0.52 %
  • ROCE 15.2 %
  • ROE 15.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 21.8%
  • Company's working capital requirements have reduced from 80.2 days to 54.4 days

Cons

  • Stock is trading at 5.02 times its book value
  • The company has delivered a poor sales growth of 9.19% over past five years.
  • Company has a low return on equity of 10.8% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.105 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Part of BSE Healthcare

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
88 70 67 79 82 84 63 82 84 71 77 100 77
73 57 57 63 65 65 58 63 61 59 60 66 54
Operating Profit 14 13 10 16 18 19 5 19 23 12 18 34 23
OPM % 16% 19% 15% 20% 21% 23% 8% 23% 27% 17% 23% 34% 29%
3 6 2 5 2 3 9 -6 3 12 2 2 89
Interest 3 8 2 7 5 6 -4 6 2 2 2 5 3
Depreciation 5 4 4 4 4 4 4 4 4 4 4 6 7
Profit before tax 9 7 6 10 11 12 13 4 20 17 14 25 102
Tax % 25% 40% 37% 35% 29% 29% 15% 59% 14% 16% 31% 34% 5%
7 4 4 6 7 8 11 2 17 14 9 17 97
EPS in Rs 6.90 4.81 4.68 5.82 7.45 9.64 13.71 1.52 19.33 16.99 10.31 18.78 114.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
90 101 123 136 178 183 214 235 266 305 311 333 326
64 67 82 89 110 128 146 175 215 251 250 246 239
Operating Profit 25 34 41 47 68 55 69 60 51 54 62 87 87
OPM % 28% 34% 33% 35% 38% 30% 32% 26% 19% 18% 20% 26% 27%
3 1 0 3 7 6 1 14 20 15 8 19 105
Interest 5 4 4 4 7 7 7 4 9 20 13 11 12
Depreciation 6 6 7 10 12 13 13 17 21 17 17 19 22
Profit before tax 18 25 31 36 57 41 50 54 40 32 40 76 157
Tax % 26% 23% 26% 36% 28% 25% 31% 26% 30% 34% 27% 24%
13 19 23 23 41 31 35 39 28 21 29 57 137
EPS in Rs 15.99 22.57 27.68 30.12 48.87 34.29 40.47 46.22 31.30 22.21 32.31 65.41 160.08
Dividend Payout % 19% 18% 19% 33% 23% 19% 25% 22% 26% 27% 22% 17%
Compounded Sales Growth
10 Years: 13%
5 Years: 9%
3 Years: 8%
TTM: 4%
Compounded Profit Growth
10 Years: 11%
5 Years: 8%
3 Years: 26%
TTM: 41%
Stock Price CAGR
10 Years: 11%
5 Years: -3%
3 Years: 9%
1 Year: 13%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 11%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 76 93 113 132 169 193 220 251 271 283 306 352
55 59 66 69 90 121 105 228 274 244 213 195
20 25 25 35 32 65 78 74 116 126 126 123
Total Liabilities 160 186 213 244 299 387 411 562 670 662 653 678
60 65 102 110 145 143 133 237 259 240 233 411
CWIP 33 36 21 32 7 74 109 82 149 171 183 9
Investments 0 0 0 0 0 0 0 21 25 30 34 43
68 85 89 102 148 170 169 222 237 221 203 215
Total Assets 160 186 213 244 299 387 411 562 670 662 653 678

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 19 35 38 47 37 58 9 24 48 65 64
-21 -13 -30 -26 -21 -73 -42 -117 -77 -22 -20 -18
7 -7 2 -11 3 19 -18 112 42 -26 -52 -49
Net Cash Flow 5 -1 6 1 28 -17 -2 3 -12 -0 -7 -3
Free Cash Flow 1 5 5 15 24 -36 17 -87 -54 24 44 47
CFO/OP 100% 74% 102% 100% 92% 86% 105% 43% 63% 112% 123% 90%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 95 79 87 67 116 84 86 109 94 86 105
Inventory Days 431 627 376 505 540 834 452 424 399 288 291 323
Days Payable 68 109 84 100 93 261 204 101 141 98 122 110
Cash Conversion Cycle 434 614 371 491 514 690 332 409 367 284 255 318
Working Capital Days 76 112 90 82 106 104 134 113 88 112 74 54
ROCE % 15% 19% 19% 20% 26% 16% 18% 14% 9% 9% 10% 15%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity (Vaccine Doses)
Billion doses per annum

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees (Standalone India)
Count ・Standalone data
Poultry Healthcare Revenue Share (Standalone)
% ・Standalone data
Total Vaccines in Portfolio
Count ・Standalone data
Number of Countries Served
Count
Number of Distributors in India
Count ・Standalone data
Poultry Vaccine Market Share in India
% ・Standalone data
Global PPR Vaccine Market Share
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73%
0.42% 0.43% 0.43% 0.52% 0.61% 0.59% 0.87% 0.51% 0.53% 0.52% 0.38% 0.31%
0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.00% 0.01% 0.00% 0.00%
45.84% 45.83% 45.84% 45.74% 45.66% 45.65% 45.38% 45.73% 45.73% 45.75% 45.88% 45.95%
No. of Shareholders 13,34213,45012,84411,30511,53811,47311,85311,81012,26012,60312,37311,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls