HDB Financial Services Ltd
Incorporated in 2007, HDB Financial Services Ltd is in the business of lending and providing BPO services[1]One of the largest retail-focused non-banking financial company, its[2] lending products are offered throughour three business verticals: Enterprise Lending, Asset Finance and Consumer Finance
- Market Cap ₹ 64,540 Cr.
- Current Price ₹ 778
- High / Low ₹ 892 / 732
- Stock P/E 29.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 9.79 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Non Banking Financial Company (NBFC)
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
7,027 | 8,725 | 12,403 | 14,173 | 16,300 | |
3,096 | 3,605 | 6,153 | 5,817 | 6,745 | |
Operating Profit | 3,931 | 5,120 | 6,250 | 8,356 | 9,555 |
OPM % | 56% | 59% | 50% | 59% | 59% |
-0 | -0 | 1 | 1 | 0 | |
Interest | 2,449 | 3,333 | 3,512 | 4,907 | 6,433 |
Depreciation | 45 | 62 | 112 | 145 | 194 |
Profit before tax | 1,436 | 1,724 | 2,627 | 3,305 | 2,928 |
Tax % | 35% | 33% | 25% | 26% | 26% |
933 | 1,153 | 1,959 | 2,461 | 2,176 | |
EPS in Rs | |||||
Dividend Payout % | 13% | 12% | 8% | 10% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 783 | 786 | 791 | 793 | 796 |
Reserves | 5,257 | 6,393 | 10,646 | 12,950 | 15,024 |
35,753 | 45,105 | 54,865 | 74,331 | 87,398 | |
3,653 | 4,257 | 3,748 | 4,483 | 5,446 | |
Total Liabilities | 45,447 | 56,540 | 70,050 | 92,557 | 108,663 |
137 | 123 | 387 | 511 | 735 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 402 | 568 | 1,243 | 3,380 | 2,060 |
44,908 | 55,849 | 68,420 | 88,665 | 105,868 | |
Total Assets | 45,447 | 56,540 | 70,050 | 92,557 | 108,663 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-8,186 | -8,991 | -6,851 | -16,736 | -13,626 | |
-49 | -181 | 973 | -2,146 | 1,159 | |
8,226 | 9,445 | 5,796 | 19,134 | 12,770 | |
Net Cash Flow | -8 | 273 | -81 | 252 | 303 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 7 | 5 | 2 | 3 | 5 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 7 | 5 | 2 | 3 | 5 |
Working Capital Days | 2,125 | 2,125 | -99 | -108 | -107 |
ROCE % | 11% | 11% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotted 15,000 NCDs totalling Rs.150 crore on Sept 1, 2025; zero-coupon XIRR 7.24%, 1129-day tenor.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
25 Aug - Of Schedule of Analyst / Institutional Investor Meetings under Regulation 30 of the SEBI (LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Allotment
22 Aug - Allotted 51,000 NCDs aggregating Rs.510 crore on Aug 22, 2025; 714-day, 8.3333% coupon, listed BSE WDM.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
14 Aug - HDBFS allotted Rs. 200 crore secured NCDs at 7.18% coupon, 1135-day tenure, listing on BSE WDM.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
7 Aug - HDBFS allotted Rs. 500 crore secured NCDs at 7.9611% coupon, 881-day tenure, listing on BSE.
Concalls
-
Jul 2025Transcript PPT
Business Overview:[1]
HDBFSL is a non-banking finance company with 1,771 branches across 1,170 cities in India. Alongside its core lending business, it distributes insurance products for HDFC Ergo and HDFC Life. The company also offers BPO services to HDFC Bank, managing collections, back-office operations, and sales support.