Hardwyn India Ltd
Incorporated in 2017, Hardwyn India Ltd is in the business of wholesale and retail trade of Architectural Hardware and Glass fittings, Kitchen Hardware, Accessories and Appliances[1]
- Market Cap ₹ 660 Cr.
- Current Price ₹ 13.5
- High / Low ₹ 33.9 / 10.8
- Stock P/E 48.8
- Book Value ₹ 8.05
- Dividend Yield 0.00 %
- ROCE 4.23 %
- ROE 2.89 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -31.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|
164 | 153 | 185 | 187 | |
150 | 136 | 167 | 165 | |
Operating Profit | 14 | 16 | 18 | 21 |
OPM % | 8% | 11% | 10% | 11% |
1 | 0 | 1 | 1 | |
Interest | 1 | 1 | 1 | 1 |
Depreciation | 0 | 1 | 2 | 2 |
Profit before tax | 13 | 15 | 16 | 19 |
Tax % | 29% | 30% | 29% | |
9 | 10 | 11 | 14 | |
EPS in Rs | 0.19 | 0.21 | 0.23 | 0.27 |
Dividend Payout % | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 93% |
3 Years: | -3% |
1 Year: | -59% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Equity Capital | 26 | 35 | 49 |
Reserves | 346 | 348 | 345 |
5 | 9 | 10 | |
41 | 54 | 62 | |
Total Liabilities | 418 | 445 | 465 |
347 | 351 | 350 | |
CWIP | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
71 | 94 | 115 | |
Total Assets | 418 | 445 | 465 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
-1 | 2 | ||
-0 | -6 | ||
1 | 4 | ||
Net Cash Flow | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Debtor Days | 56 | 75 | 85 |
Inventory Days | 91 | 143 | 136 |
Days Payable | 81 | 113 | 97 |
Cash Conversion Cycle | 66 | 104 | 124 |
Working Capital Days | 64 | 84 | 92 |
ROCE % | 4% | 4% |
Documents
Announcements
-
Extension Of Time For Holding Annual General Meeting Of The Company For The Financial Year Ended
On March 31, 2025
12 Sep - ROC approved 2 months 1 day extension; AGM for FY2024-25 to be held by December 01, 2025.
-
Intimation In Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI LODR')
9 Sep - Applied to MCA for extension to hold 2024-25 AGM; dated 09.09.2025.
-
Announcement Under Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements)
Regulations, 2015
25 Aug - BSE warning dated 25.08.2025 for insufficient intimation of FY2024 annual report extension to ROC Delhi.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - Read with Schedule III of SEBI (LODR) Regulations, 2015, please find enclosed herewith the copies of newspaper advertisement for the Statement of Standalone and Consolidated …
- Unaudited Financial Results (Standalone) Of The Company For The Quarter Ended 30Th June 2025. Unaudited Financial Results (Consolidated) Of The Company For The Quarter Ended 30Th June 2025. 13 Aug
Business Overview:[1]
HIL manufactures architectural hardware and glass fittings and offers solutions for residential and commercial structures