Hardwyn India Ltd
Incorporated in 2017, Hardwyn India Ltd is in the business of wholesale and retail trade of Architectural Hardware and Glass fittings, Kitchen Hardware, Accessories and Appliances[1]
- Market Cap ₹ 632 Cr.
- Current Price ₹ 12.9
- High / Low ₹ 33.9 / 10.8
- Stock P/E 49.7
- Book Value ₹ 7.94
- Dividend Yield 0.00 %
- ROCE 4.05 %
- ROE 2.71 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -31.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|
164 | 153 | 183 | |
150 | 136 | 162 | |
Operating Profit | 14 | 16 | 21 |
OPM % | 8% | 11% | 11% |
1 | 0 | 1 | |
Interest | 1 | 1 | 1 |
Depreciation | 0 | 1 | 2 |
Profit before tax | 13 | 15 | 18 |
Tax % | 29% | 30% | |
9 | 10 | 13 | |
EPS in Rs | 0.19 | 0.21 | 0.26 |
Dividend Payout % | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 95% |
3 Years: | 16% |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|
Equity Capital | 26 | 35 | 35 |
Reserves | 346 | 348 | 353 |
5 | 9 | 7 | |
41 | 54 | 65 | |
Total Liabilities | 418 | 445 | 459 |
347 | 351 | 350 | |
CWIP | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
71 | 94 | 109 | |
Total Assets | 418 | 445 | 459 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | |
---|---|---|
-1 | 2 | |
-0 | -6 | |
1 | 4 | |
Net Cash Flow | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | |
---|---|---|
Debtor Days | 56 | 75 |
Inventory Days | 91 | 143 |
Days Payable | 81 | 113 |
Cash Conversion Cycle | 66 | 104 |
Working Capital Days | 74 | 105 |
ROCE % | 4% |
Documents
Announcements
-
Non-Applicability Of Fund Raising By Issuance Of Debt Securities By Large Entities
1d - Hardwyn India confirms non-applicability as Large Corporate under SEBI debt issuance norms for FY25.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2025
-
Disclosures Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
8 Apr - Yearly disclosure under SEBI regulations by promoters.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Mar - Appointment of Secretarial and Internal Auditors for compliance.
-
Board Meeting Outcome for Outcome Of The Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015
27 Mar - Appointment of Secretarial and Internal Auditors for compliance.
Business Overview:[1]
HIL manufactures architectural hardware and glass fittings and offers solutions for residential and commercial structures