GE Power India Ltd

GE Power India Ltd

₹ 343 -1.24%
04 Dec - close price
About

GE Power India Ltd is engaged in business of engineering, procurement & construction (EPC) of key equipment for thermal and hydro power plants. It is one of the leading players in the Indian power generation equipment market.[1]

Key Points

Service Offerings
The company is one of the leading players in the Indian Power generation equipment market with a presence across: [1]
1) Core Services: The company manufactures electrical and industrial equipment, like boilers, turbines, generators, and air quality systems, serving major clients like BHEL, NTPC, Siemens, and various state and central utilities.
2) Service Upgrades: It offers servicing and upgrades of boilers, turbines, and air quality systems to NTPC and various state & central utilities.
3) FGD: It supplies flue-gas desulphurization equipment to various state & central utilities and IPPs.
4) Durgapur Parts: The company supplies boiler pressure parts, piping mills & auxiliaries, to various countries across APAC, MENAT, and SSA. It also supplies non-coal pressure vessels and cryogenic vessels in India to L&T, various EPCs, Linde, etc. [2]

  • Market Cap 2,310 Cr.
  • Current Price 343
  • High / Low 457 / 196
  • Stock P/E 71.2
  • Book Value 53.4
  • Dividend Yield 0.00 %
  • ROCE 2.35 %
  • ROE 109 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 22.5% CAGR over last 5 years

Cons

  • Stock is trading at 6.42 times its book value
  • The company has delivered a poor sales growth of -15.6% over past five years.
  • Company has a low return on equity of -50.4% over last 3 years.
  • Earnings include an other income of Rs.283 Cr.
  • Company has high debtors of 409 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
428 533 344 424 241 294 247 246 217 317 266 287 281
553 545 464 556 267 292 262 265 207 329 301 287 253
Operating Profit -125 -12 -119 -132 -26 2 -16 -18 10 -12 -35 -0 28
OPM % -29% -2% -35% -31% -11% 1% -6% -7% 5% -4% -13% -0% 10%
32 1 15 17 -16 9 61 21 69 -0 229 41 14
Interest 15 14 18 16 16 9 18 10 9 4 2 6 6
Depreciation 5 5 6 5 4 4 4 4 3 4 4 3 3
Profit before tax -113 -30 -128 -136 -62 -2 23 -11 66 -20 189 32 33
Tax % 0% 364% 3% 0% 0% 0% 0% 0% 0% 0% 17% 0% 9%
-113 -140 -132 -136 -62 -2 23 -11 66 -20 156 32 30
EPS in Rs -16.75 -20.81 -19.62 -20.28 -9.22 -0.28 3.43 -1.59 9.82 -2.91 23.22 4.70 4.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,605 2,124 1,711 1,993 1,338 1,903 2,446 3,343 2,620 1,796 1,039 1,047 1,151
2,407 1,946 1,886 1,938 1,203 1,711 2,294 3,179 2,764 2,108 1,184 1,098 1,170
Operating Profit 198 178 -175 56 135 191 152 164 -144 -313 -145 -50 -19
OPM % 8% 8% -10% 3% 10% 10% 6% 5% -5% -17% -14% -5% -2%
207 172 184 92 -9 40 157 62 -8 78 54 301 283
Interest 24 10 31 60 32 54 69 81 97 77 71 44 17
Depreciation 61 73 72 60 51 31 66 50 44 23 15 14 13
Profit before tax 320 266 -94 28 42 146 174 95 -293 -334 -177 192 234
Tax % 28% 34% -39% 99% 37% 48% 51% 30% -1% 33% 0% 0%
231 177 -58 0 27 76 85 67 -292 -444 -177 192 199
EPS in Rs 34.31 26.34 -8.60 0.04 3.95 11.31 12.65 9.94 -43.39 -65.98 -26.34 28.53 29.54
Dividend Payout % 41% 38% 0% 6,955% 76% 53% 16% 10% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: -16%
3 Years: -26%
TTM: 15%
Compounded Profit Growth
10 Years: 3%
5 Years: 23%
3 Years: 49%
TTM: 60%
Stock Price CAGR
10 Years: -6%
5 Years: 4%
3 Years: 29%
1 Year: -22%
Return on Equity
10 Years: -5%
5 Years: -17%
3 Years: -50%
Last Year: 109%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 863 911 759 763 764 818 853 904 606 160 -10 227 291
0 0 0 0 0 0 137 453 388 359 163 29 20
2,185 2,088 2,761 3,038 3,084 2,677 2,316 2,569 2,394 2,272 2,349 1,667 1,515
Total Liabilities 3,115 3,067 3,586 3,868 3,915 3,562 3,373 3,993 3,455 2,858 2,569 1,990 1,894
444 396 374 350 271 151 307 283 133 110 98 63 44
CWIP 24 50 39 28 9 12 5 2 2 1 4 4 3
Investments 0 0 3 3 3 3 3 3 7 7 7 7 7
2,647 2,621 3,170 3,487 3,632 3,397 3,059 3,705 3,312 2,740 2,461 1,915 1,839
Total Assets 3,115 3,067 3,586 3,868 3,915 3,562 3,373 3,993 3,455 2,858 2,569 1,990 1,894

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
223 189 62 433 49 -241 -563 -477 49 90 182 320
25 367 -182 -95 -699 223 917 63 -5 6 -3 54
-83 -111 -84 -2 -28 -39 -86 255 -79 -48 -226 -66
Net Cash Flow 165 445 -204 336 -678 -57 267 -160 -35 48 -47 308

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 157 166 231 155 259 188 198 242 334 397 597 409
Inventory Days 192 249 192 228 649 70 67 37 20 36 97 95
Days Payable 151 155 427 919 1,814 284 255 201 263 321 802 564
Cash Conversion Cycle 197 259 -4 -536 -907 -26 10 78 91 112 -108 -60
Working Capital Days 24 -37 -53 -119 -186 -63 27 44 30 -25 -78 -83
ROCE % 26% 24% -7% 17% 26% 34% 22% 17% -4% -30% -18% 2%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58%
0.13% 0.15% 0.07% 0.23% 0.11% 0.25% 0.39% 0.43% 0.85% 0.41% 0.56% 0.11%
8.77% 8.73% 8.44% 5.27% 3.87% 3.50% 2.99% 2.80% 2.80% 2.30% 0.46% 0.40%
0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39%
22.11% 22.14% 22.52% 25.53% 27.04% 27.27% 27.65% 27.79% 27.39% 28.32% 30.01% 30.51%
No. of Shareholders 58,07556,51656,72659,30461,26261,20163,52470,29971,74771,86873,48070,321

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls