G-Tec Janix Education Ltd

G-Tec Janix Education Ltd

₹ 26.2 0.77%
21 May - close price
About

Incorporated in 1999, Keerti Knowledge and Skills Ltd is in the field of Information Technology related computer services[1]

Key Points

Business Overview:[1]
KKSL is an education company which provides knowledge sharing, skill development through practical training to the youngsters of India. It is an ISO 9001:2015 certified organization with quality training delivery, processes, pedagogies and systems that ensures a seamless and affordable education & training through classroom and instructor led programs, Central and State government programs and CSR projects

  • Market Cap 26.7 Cr.
  • Current Price 26.2
  • High / Low 86.6 / 19.7
  • Stock P/E
  • Book Value 7.77
  • Dividend Yield 0.00 %
  • ROCE -24.4 %
  • ROE -27.2 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 122 to 72.6 days.
  • Company's working capital requirements have reduced from 181 days to 122 days

Cons

  • Stock is trading at 3.37 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Computer Education Industry: Computers - Education

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.92 1.99 1.47 1.42 1.63 1.60 1.29 1.54 1.31 1.63 1.47 0.98 1.19
3.27 1.51 1.20 1.27 1.18 1.57 1.01 0.92 1.44 1.43 1.60 3.12 1.51
Operating Profit -2.35 0.48 0.27 0.15 0.45 0.03 0.28 0.62 -0.13 0.20 -0.13 -2.14 -0.32
OPM % -255.43% 24.12% 18.37% 10.56% 27.61% 1.88% 21.71% 40.26% -9.92% 12.27% -8.84% -218.37% -26.89%
0.33 0.09 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.00 0.00 -0.20 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.03 0.02
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.04 0.03 0.03
Profit before tax -2.03 0.56 0.36 0.23 0.53 0.11 0.36 0.69 -0.05 0.15 -0.18 -2.40 -0.33
Tax % 0.00% 16.07% 16.67% 17.39% -33.96% 27.27% 25.00% 26.09% -140.00% 26.67% -22.22% 0.00% 0.00%
-2.03 0.48 0.31 0.19 0.72 0.09 0.27 0.51 0.02 0.11 -0.14 -2.40 -0.33
EPS in Rs -1.99 0.47 0.30 0.19 0.71 0.09 0.26 0.50 0.02 0.11 -0.14 -2.36 -0.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.90 2.13 0.61 1.20 1.91 1.94 3.39 1.20 3.20 6.50 5.73 5.28
1.47 1.64 0.38 0.91 1.45 1.83 3.22 1.95 5.19 5.14 4.93 7.66
Operating Profit 0.43 0.49 0.23 0.29 0.46 0.11 0.17 -0.75 -1.99 1.36 0.80 -2.38
OPM % 22.63% 23.00% 37.70% 24.17% 24.08% 5.67% 5.01% -62.50% -62.19% 20.92% 13.96% -45.08%
0.00 0.02 0.00 0.07 0.20 0.44 0.49 0.58 -0.06 0.38 0.36 -0.17
Interest 0.02 0.02 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.01 0.01 0.07
Depreciation 0.06 0.06 0.10 0.09 0.09 0.06 0.04 0.04 0.03 0.03 0.03 0.13
Profit before tax 0.35 0.43 0.13 0.27 0.57 0.49 0.61 -0.23 -2.09 1.70 1.12 -2.75
Tax % 31.43% 32.56% 38.46% 25.93% 26.32% 26.53% 27.87% 0.00% 0.00% 0.00% 21.43% 0.00%
0.23 0.30 0.09 0.20 0.42 0.36 0.44 -0.23 -2.09 1.70 0.89 -2.75
EPS in Rs 1.64 2.14 0.64 0.31 0.47 0.40 0.43 -0.23 -2.05 1.67 0.87 -2.70
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 9%
3 Years: 18%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -20%
TTM: -384%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 14%
1 Year: -67%
Return on Equity
10 Years: -1%
5 Years: -4%
3 Years: 0%
Last Year: -27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.46 0.46 0.46 2.11 2.89 2.89 3.29 10.19 10.19 10.19 10.19 10.19
Reserves 0.84 1.14 1.23 0.09 3.79 4.15 7.38 0.25 -1.83 -0.14 0.49 -2.27
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1.05
0.46 0.96 0.30 0.24 0.62 0.19 0.34 0.24 0.25 0.39 0.62 1.16
Total Liabilities 1.78 2.56 1.99 2.44 7.30 7.23 11.01 10.68 8.61 10.44 11.80 10.13
0.87 0.91 0.83 0.19 0.28 0.21 0.18 0.15 0.13 0.11 0.47 0.28
CWIP 0.00 0.00 0.00 0.00 0.08 0.22 0.23 0.24 0.24 0.28 0.28 0.30
Investments 0.00 0.00 0.00 0.02 0.02 0.02 0.62 0.62 0.02 0.02 0.02 0.02
0.91 1.65 1.16 2.23 6.92 6.78 9.98 9.67 8.22 10.03 11.03 9.53
Total Assets 1.78 2.56 1.99 2.44 7.30 7.23 11.01 10.68 8.61 10.44 11.80 10.13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.06 0.07 0.32 -1.28 -0.86 -0.30 -1.44 -1.30 0.87 -0.39 0.15 -1.22
-0.02 -0.09 0.00 0.58 -1.56 0.96 -1.69 1.25 -0.04 0.22 -0.56 0.21
-0.15 -0.02 0.00 0.73 2.38 -0.99 3.28 -0.22 -0.54 0.29 0.13 -0.47
Net Cash Flow -0.11 -0.04 0.32 0.04 -0.04 -0.33 0.15 -0.27 0.30 0.12 -0.29 -1.48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15.37 116.53 125.66 310.25 397.49 346.19 261.64 915.54 99.23 117.36 175.17 72.59
Inventory Days
Days Payable
Cash Conversion Cycle 15.37 116.53 125.66 310.25 397.49 346.19 261.64 915.54 99.23 117.36 175.17 72.59
Working Capital Days -3.84 42.84 101.72 295.04 334.42 393.22 307.94 1,140.62 181.36 185.87 235.69 121.67
ROCE % 29.37% 30.82% 7.90% 10.80% 12.84% 6.71% 7.00% -1.99% -17.98% 18.58% 10.65% -24.42%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.12% 60.12% 60.12% 60.12% 60.12% 61.15% 61.26% 61.26% 61.26% 61.26% 61.26% 61.26%
39.88% 39.88% 39.88% 39.88% 39.88% 38.85% 38.74% 38.74% 38.74% 38.74% 38.74% 38.74%
No. of Shareholders 2,5082,0211,8111,6751,6951,5791,9671,7821,7341,9192,2742,273

Documents