Gujarat Sidhee Cement Ltd(Merged)
Gujarat Sidhee Cement Ltd is engaged in the business of cement under the brand name 'Sidhee'.
It was incorporated in 1973, as a wholly owned subsidiary of Gujarat Industrial Investment Corporation and was later joined by Mehta Group.[1]
- Market Cap ₹ 296 Cr.
- Current Price ₹ 33.1
- High / Low ₹ /
- Stock P/E 9.67
- Book Value ₹ 51.6
- Dividend Yield 0.00 %
- ROCE 11.7 %
- ROE 7.37 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.64 times its book value
Cons
- The company has delivered a poor sales growth of 3.82% over past five years.
- Company has a low return on equity of 6.05% over last 3 years.
- Dividend payout has been low at 6.50% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| 410 | 484 | 469 | 434 | 536 | 563 | 585 | 566 | |
| 407 | 475 | 474 | 463 | 503 | 574 | 506 | 510 | |
| Operating Profit | 3 | 9 | -5 | -28 | 33 | -11 | 79 | 56 |
| OPM % | 1% | 2% | -1% | -7% | 6% | -2% | 14% | 10% |
| 8 | 1 | 7 | 6 | 17 | 16 | 6 | 9 | |
| Interest | 3 | 5 | 6 | 4 | 3 | 6 | 7 | 5 |
| Depreciation | 8 | 11 | 9 | 9 | 10 | 10 | 11 | 11 |
| Profit before tax | 0 | -7 | -13 | -35 | 37 | -11 | 67 | 49 |
| Tax % | 763% | -33% | -36% | -5% | -3% | -49% | 33% | 37% |
| -3 | 6 | 1 | -31 | 45 | -6 | 45 | 31 | |
| EPS in Rs | -0.75 | 0.66 | 0.09 | -3.60 | 5.21 | -0.68 | 5.13 | 3.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 2% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 103% |
| 3 Years: | -8% |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -1% |
| 3 Years: | 3% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 71 | 86 | 86 | 86 | 87 | 87 | 88 |
| Reserves | 108 | 109 | 109 | 277 | 309 | 278 | 288 | 367 |
| 21 | 25 | 27 | 34 | 48 | 54 | 48 | 39 | |
| 133 | 139 | 126 | 216 | 200 | 201 | 193 | 196 | |
| Total Liabilities | 298 | 344 | 348 | 613 | 642 | 620 | 616 | 691 |
| 121 | 100 | 100 | 358 | 416 | 419 | 420 | 416 | |
| CWIP | 3 | 4 | 5 | 22 | 6 | 0 | 1 | 1 |
| Investments | 4 | 75 | 98 | 102 | 95 | 65 | 38 | 87 |
| 171 | 166 | 145 | 132 | 126 | 136 | 157 | 187 | |
| Total Assets | 298 | 344 | 348 | 613 | 642 | 620 | 616 | 691 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| 9 | 33 | 1 | 20 | 36 | -2 | 43 | 42 | |
| -43 | -64 | -24 | -31 | -40 | -6 | -8 | -6 | |
| 20 | 36 | 7 | 9 | 10 | 1 | -34 | -33 | |
| Net Cash Flow | -14 | 5 | -16 | -2 | 6 | -7 | 1 | 2 |
| Free Cash Flow | -34 | 34 | -9 | -12 | -9 | -9 | 32 | 34 |
| CFO/OP | 493% | 351% | -5% | -68% | 110% | -8% | 68% | 84% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 13 | 10 | 7 | 8 | 9 | 13 | 11 |
| Inventory Days | 377 | 477 | 233 | 792 | 221 | 256 | 321 | 297 |
| Days Payable | 478 | 497 | 239 | 1,274 | 344 | 381 | 315 | 199 |
| Cash Conversion Cycle | -86 | -7 | 3 | -475 | -115 | -116 | 19 | 109 |
| Working Capital Days | -25 | -32 | -31 | -92 | -67 | -69 | -43 | -38 |
| ROCE % | 3% | -3% | -10% | 8% | -1% | 18% | 12% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Cement Exports Million tons ・Standalone data |
|
||||||||
| Cement Production Million tons ・Standalone data |
|||||||||
| Clinker Production Million tons ・Standalone data |
|||||||||
| Total Despatches (Cement and Clinker) Million tons ・Standalone data |
|||||||||
| Number of Dealers/Distributors/Stockists Number ・Standalone data |
|||||||||
Documents
Announcements
No data available.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Products
The company manufactures and markets clinker & cement. The range of Sidhee Cement includes:
Portland Pozzolana Cement (PPC),
Ordinary Portland Cement (OPC 43 grade 53 grade). [1]