Greenpanel Industries Ltd
Greenpanel Industries Limited is engaged in the manufacturing of plywood, medium density fibre boards (MDF) and allied products.[1]
- Market Cap ₹ 3,297 Cr.
- Current Price ₹ 269
- High / Low ₹ 626 / 263
- Stock P/E 12.5
- Book Value ₹ 90.0
- Dividend Yield 0.56 %
- ROCE 29.7 %
- ROE 28.8 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 28.1 days to 17.2 days
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|
0 | 599 | 877 | 1,021 | 1,625 | 1,812 | |
0 | 522 | 738 | 814 | 1,192 | 1,333 | |
Operating Profit | -0 | 77 | 138 | 207 | 433 | 478 |
OPM % | 13% | 16% | 20% | 27% | 26% | |
0 | 13 | -9 | -0 | 6 | 21 | |
Interest | 0 | 25 | 48 | 37 | 17 | 19 |
Depreciation | 0 | 53 | 69 | 69 | 73 | 73 |
Profit before tax | -0 | 12 | 12 | 101 | 349 | 406 |
Tax % | 0% | -179% | -23% | 32% | 31% | |
Net Profit | -0 | 35 | 14 | 69 | 240 | 268 |
EPS in Rs | 1.18 | 5.61 | 19.61 | 21.87 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 39% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 91% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 109% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|
0 | 12 | 12 | 12 | 12 | 12 | |
Reserves | -0 | 633 | 649 | 718 | 939 | 1,091 |
0 | 587 | 561 | 484 | 316 | 227 | |
0 | 238 | 243 | 241 | 275 | 289 | |
Total Liabilities | 0 | 1,458 | 1,466 | 1,455 | 1,542 | 1,619 |
0 | 1,138 | 1,111 | 1,074 | 1,038 | 1,000 | |
CWIP | 0 | 4 | 6 | 4 | 0 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 317 | 349 | 377 | 504 | 612 | |
Total Assets | 0 | 1,458 | 1,466 | 1,455 | 1,542 | 1,619 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|
-0 | 17 | 100 | 214 | 366 | |
0 | -99 | -22 | -70 | -136 | |
0 | 102 | -86 | -141 | -185 | |
Net Cash Flow | 0 | 20 | -8 | 2 | 44 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|
Debtor Days | 28 | 29 | 28 | 9 | |
Inventory Days | 191 | 143 | 118 | 90 | |
Days Payable | 116 | 112 | 102 | 75 | |
Cash Conversion Cycle | 103 | 60 | 43 | 25 | |
Working Capital Days | 23 | 34 | 34 | 17 | |
ROCE % | 6% | 6% | 12% | 30% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Read with part A of schedule III and regulation 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copy of the newspaper advertisements …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
6 Feb - Mr. Vishwanathan Venkatramani, Chief Financial Officer of the Company will interact with Investors on February 8, 2023 at Nuvama India Conference 2023, Mumbai and on …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2 Feb - Conference call transcripts in respect of conference call for investors and analyst held on January 31, 2023, on the unaudited financial results of Greenpanel Industries …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1 Feb - Recordings of investor conference call on financial results for the quarter and nine months ended December 31, 2022, held on January 31, 2023, is available …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
30 Jan - Presentation on the unaudited standalone and consolidated financial results of the company for the quarter and nine months ended December 31, 2022.
Annual reports
Concalls
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
Product Offerings
Company's product portfolio includes medium density fibre board (MDF), wood floors, plywood, veneers and doors.[1]