Greenpanel Industries Ltd

Greenpanel Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greenpanel Industries Ltd

₹ 269 -2.50%
24 Mar - close price
greenpanel.com BSE: 542857 NSE : GREENPANEL
About

Greenpanel Industries Limited is engaged in the manufacturing of plywood, medium density fibre boards (MDF) and allied products.[1]

Key Points

Product Offerings
Company's product portfolio includes medium density fibre board (MDF), wood floors, plywood, veneers and doors.[1]

Website BSE NSE
  • Market Cap ₹ 3,297 Cr.
  • Current Price ₹ 269
  • High / Low ₹ 626 / 263
  • Stock P/E 12.5
  • Book Value ₹ 90.0
  • Dividend Yield 0.56 %
  • ROCE 29.7 %
  • ROE 28.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 28.1 days to 17.2 days

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
236 238 90 225 317 389 308 422 424 470 464 457 420
201 192 98 179 249 292 240 309 313 332 332 341 328
Operating Profit 35 45 -8 46 68 97 69 113 111 138 132 117 92
OPM % 15% 19% -9% 21% 22% 25% 22% 27% 26% 29% 28% 26% 22%
1 -10 1 0 0 2 1 2 2 4 7 14 -4
Interest 17 17 14 13 14 -4 11 2 1 3 3 2 11
Depreciation 17 18 17 17 17 17 17 19 18 18 18 18 18
Profit before tax 1 1 -38 16 37 86 41 94 94 120 118 110 58
Tax % 61% -857% 5% -12% 18% 34% 28% 29% 33% 33% 34% 34% 36%
Net Profit 0 8 -36 18 30 56 30 67 63 81 78 72 38
EPS in Rs 0.04 0.62 -2.98 1.50 2.48 4.60 2.43 5.47 5.14 6.57 6.33 5.91 3.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 599 877 1,021 1,625 1,812
0 522 738 814 1,192 1,333
Operating Profit -0 77 138 207 433 478
OPM % 13% 16% 20% 27% 26%
0 13 -9 -0 6 21
Interest 0 25 48 37 17 19
Depreciation 0 53 69 69 73 73
Profit before tax -0 12 12 101 349 406
Tax % 0% -179% -23% 32% 31%
Net Profit -0 35 14 69 240 268
EPS in Rs 1.18 5.61 19.61 21.87
Dividend Payout % 0% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 91%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 109%
1 Year: -50%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 12 12 12 12 12
Reserves -0 633 649 718 939 1,091
0 587 561 484 316 227
0 238 243 241 275 289
Total Liabilities 0 1,458 1,466 1,455 1,542 1,619
0 1,138 1,111 1,074 1,038 1,000
CWIP 0 4 6 4 0 7
Investments 0 0 0 0 0 0
0 317 349 377 504 612
Total Assets 0 1,458 1,466 1,455 1,542 1,619

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0 17 100 214 366
0 -99 -22 -70 -136
0 102 -86 -141 -185
Net Cash Flow 0 20 -8 2 44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 28 29 28 9
Inventory Days 191 143 118 90
Days Payable 116 112 102 75
Cash Conversion Cycle 103 60 43 25
Working Capital Days 23 34 34 17
ROCE % 6% 6% 12% 30%

Shareholding Pattern

Numbers in percentages

6 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
53.10 53.10 53.10 53.10 53.10 53.10 53.10 53.10 53.10 53.10 53.09 53.09
10.74 11.08 11.16 10.71 4.21 5.45 2.94 3.73 5.84 6.27 6.39 4.56
18.58 18.08 18.13 16.06 19.02 18.67 22.73 22.86 21.24 21.45 21.19 21.30
17.58 17.74 17.62 20.14 23.67 22.78 21.24 20.31 19.82 19.18 19.33 21.03

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls