Greenpanel Industries Ltd
Greenpanel Industries Limited is engaged in the manufacturing of plywood, medium density fibre boards (MDF) and allied products.[1]
- Market Cap ₹ 3,985 Cr.
- Current Price ₹ 325
- High / Low ₹ 523 / 255
- Stock P/E 16.1
- Book Value ₹ 98.0
- Dividend Yield 0.47 %
- ROCE 26.6 %
- ROE 22.6 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 448% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
0 | 587 | 860 | 1,020 | 1,624 | 1,783 | |
0 | 504 | 724 | 815 | 1,204 | 1,372 | |
Operating Profit | -0 | 83 | 136 | 205 | 421 | 411 |
OPM % | 14% | 16% | 20% | 26% | 23% | |
0 | 13 | -9 | 2 | 5 | -6 | |
Interest | 0 | 24 | 48 | 35 | 16 | 19 |
Depreciation | 0 | 50 | 65 | 64 | 68 | 69 |
Profit before tax | -0 | 22 | 13 | 108 | 342 | 317 |
Tax % | 0% | -101% | -20% | 30% | 32% | 27% |
Net Profit | -0 | 44 | 16 | 76 | 233 | 230 |
EPS in Rs | 1.32 | 6.21 | 19.03 | 18.75 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 28% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 448% |
3 Years: | 114% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 115% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 21% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
0 | 12 | 12 | 12 | 12 | 12 | |
Reserves | -0 | 668 | 685 | 761 | 975 | 1,189 |
0 | 579 | 555 | 459 | 292 | 228 | |
0 | 238 | 241 | 243 | 285 | 276 | |
Total Liabilities | 0 | 1,485 | 1,493 | 1,475 | 1,564 | 1,705 |
0 | 1,118 | 1,088 | 1,043 | 1,009 | 992 | |
CWIP | 0 | 4 | 6 | 4 | 0 | 5 |
Investments | 0 | 47 | 52 | 52 | 52 | 22 |
0 | 316 | 346 | 376 | 502 | 686 | |
Total Assets | 0 | 1,485 | 1,493 | 1,475 | 1,564 | 1,705 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
-0 | 27 | 101 | 211 | 360 | 339 | |
0 | -114 | -28 | -77 | -137 | -254 | |
0 | 105 | -82 | -131 | -180 | -131 | |
Net Cash Flow | 0 | 18 | -9 | 3 | 43 | -45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 33 | 30 | 28 | 9 | 9 | |
Inventory Days | 191 | 147 | 118 | 90 | 75 | |
Days Payable | 119 | 117 | 104 | 81 | 54 | |
Cash Conversion Cycle | 105 | 60 | 42 | 19 | 29 | |
Working Capital Days | 27 | 34 | 33 | 15 | 19 | |
ROCE % | 7% | 6% | 12% | 29% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11m - Read with Schedule III Para A, of SEBI (LODR) Regulations, 2015, as amended, copies of newspaper publication of the notice of 6th Annual General Meeting …
- Intimation To The Holders Of Physical Securities Of The Company To Furnish PAN, KYC, And Nomination Details 2d
- 6Th Annual General Meeting Of Company To Be Held On Tuesday, June 27, 2023, At 11 A.M. (IST) 2d
- Reg. 34 (1) Annual Report. 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Read with schedule III para A, of the SEBI (LODR) Regulations, 2015, as amended, we enclosed copies of the newspaper publication of the notice published …
Annual reports
Concalls
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
Product Offerings
Company's product portfolio includes medium density fibre board (MDF), wood floors, plywood, veneers and doors.[1]