Greenpanel Industries Ltd

Greenpanel Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greenpanel Industries Ltd

₹ 200 0.35%
27 May - close price
greenpanel.com BSE: 542857 NSE: GREENPANEL
About

Greenpanel Industries Limited is engaged in the manufacturing of plywood, medium density fibre boards (MDF) and allied products.[1]

Key Points

Market Position[1]
27% market share in the organized MDF segment.
It is the only company in the Medium Density Fibreboard (MDF) category to be included among Ecolabelled products.[2]

Website BSE NSE
  • Market Cap ₹ 2,454 Cr.
  • Current Price ₹ 200
  • High / Low ₹ 335 / 163
  • Stock P/E
  • Book Value ₹ 111
  • Dividend Yield 0.15 %
  • ROCE -0.40 %
  • ROE -2.13 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.58% over past five years.
  • Company has a low return on equity of 4.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
441.41 386.13 398.68 385.68 396.54 364.95 336.87 359.44 374.51 328.19 395.97 416.27 398.93
364.41 320.37 329.66 325.70 344.99 328.91 307.00 342.09 326.56 344.02 371.20 375.43 368.98
Operating Profit 77.00 65.76 69.02 59.98 51.55 36.04 29.87 17.35 47.95 -15.83 24.77 40.84 29.95
OPM % 17.44% 17.03% 17.31% 15.55% 13.00% 9.88% 8.87% 4.83% 12.80% -4.82% 6.26% 9.81% 7.51%
7.35 6.16 6.61 2.31 7.14 5.91 6.21 6.56 3.90 3.42 3.07 3.43 4.59
Interest 3.23 3.96 1.91 6.22 0.17 1.63 3.38 -0.70 2.36 9.51 10.91 7.43 8.86
Depreciation 17.17 18.22 18.50 17.93 18.25 18.94 19.30 19.40 19.78 25.47 25.81 25.39 24.63
Profit before tax 63.95 49.74 55.22 38.14 40.27 21.38 13.40 5.21 29.71 -47.39 -8.88 11.45 1.05
Tax % -2.56% 25.59% 26.20% 27.48% 25.97% 26.47% -38.13% -63.34% 1.08% -26.95% -30.97% 10.57% -30.48%
65.58 37.02 40.76 27.66 29.81 15.71 18.50 8.50 29.39 -34.62 -6.12 10.24 1.37
EPS in Rs 5.35 3.02 3.32 2.26 2.43 1.28 1.51 0.69 2.40 -2.82 -0.50 0.84 0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 587 860 1,020 1,624 1,783 1,567 1,436 1,539
0 504 724 815 1,204 1,370 1,321 1,305 1,460
Operating Profit -0 83 136 205 421 413 246 131 80
OPM % 14% 16% 20% 26% 23% 16% 9% 5%
0 13 -9 2 5 -9 22 23 14
Interest 0 24 48 35 16 19 12 7 37
Depreciation 0 50 65 64 68 69 73 77 101
Profit before tax -0 22 13 108 342 317 183 70 -44
Tax % 0% -101% -20% 30% 32% 27% 26% -3% -33%
-0 44 16 76 233 230 135 72 -29
EPS in Rs 1.32 6.21 19.03 18.75 11.03 5.88 -2.38
Dividend Payout % 0% 0% 0% 0% 8% 8% 14% 5% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: -5%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -140%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -15%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 4%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 12 12 12 12 12 12 12 12
Reserves -0 668 685 761 975 1,189 1,305 1,373 1,344
0 579 555 459 292 228 296 413 370
0 226 241 243 285 276 278 338 321
Total Liabilities 0 1,485 1,493 1,475 1,564 1,705 1,891 2,136 2,047
0 1,118 1,088 1,043 1,009 992 982 1,559 1,425
CWIP 0 4 6 4 0 5 313 11 20
Investments 0 47 52 52 52 22 98 121 0
0 316 346 376 502 686 498 445 602
Total Assets 0 1,485 1,493 1,475 1,564 1,705 1,891 2,136 2,047

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 27 101 211 360 339 135 78 111
0 -114 -28 -77 -137 -254 -156 -166 17
0 105 -82 -131 -180 -131 50 82 -115
Net Cash Flow 0 18 -9 3 43 -45 29 -6 12
Free Cash Flow -0 -78 77 192 326 253 -210 -109 73
CFO/OP 100% 37% 79% 111% 99% 97% 70% 64% 128%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 33 30 28 9 9 7 11 21
Inventory Days 191 147 118 90 75 107 98 89
Days Payable 119 117 104 81 54 58 51 55
Cash Conversion Cycle 105 60 42 19 29 55 58 54
Working Capital Days -2 4 -1 -12 5 20 9 20
ROCE % 7% 6% 12% 29% 27% 13% 4% -0%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
MDF Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
MDF Installed Capacity
CBM
Plywood Installed Capacity
Million SQM
Dealer Network Size
Count
MDF Total Sales Volume
CBM
MDF Average Domestic Realization
INR/CBM
Plywood Sales Volume
Million SQM
MDF Organized Market Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.09% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.13% 53.13% 53.13% 53.13% 53.13%
4.30% 4.41% 3.22% 2.99% 2.12% 2.70% 3.00% 2.92% 1.64% 1.36% 1.10% 1.07%
21.60% 22.83% 24.53% 25.81% 26.76% 27.70% 28.47% 28.62% 28.76% 29.62% 28.45% 28.40%
0.00% 0.05% 0.05% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
21.00% 19.57% 19.06% 18.00% 17.98% 16.46% 15.40% 15.31% 16.46% 15.88% 17.32% 17.40%
No. of Shareholders 1,21,2961,22,3161,22,7761,23,7181,21,2201,08,64298,17196,58797,16293,76291,30588,249

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls