Greenlam Industries Ltd

Greenlam Industr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greenlam Industries Ltd

₹ 265 -0.23%
07 Nov - close price
greenlamindustries.com BSE: 538979 NSE: GREENLAM
About

Greenlam Industries is engaged in the business of manufacturing laminates, decorative veneers and allied products. [1]

Key Points

Product Portfolio[1]
Greenlam offers a diverse range of products across three main categories:
a) Laminates & Allied Products
- High-Pressure Laminates
- Compact Panels (Standard, Lab Guardian, Restroom & Locker Solutions)
- Clads- Facade Panels
- Stratus Kitchen Solutions
- Melamine Faced Chip Board
b) Veneer & Allied Products
- Decorative Veneer (Natural, Teak, Engineered)
- Engineered Wooden Flooring
- Matching Flooring Accessories
- Engineered Wooden Doors & Doorsets
c) Plywood & Allied Products
- Plywood
- Blockboard
d) Upcoming Product Category
Particle Board

Website BSE NSE
  • Market Cap ₹ 6,767 Cr.
  • Current Price ₹ 265
  • High / Low ₹ 325 / 187
  • Stock P/E 213
  • Book Value ₹ 44.2
  • Dividend Yield 0.15 %
  • ROCE 7.41 %
  • ROE 6.07 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 6.00 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 14.9% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
518 504 534 515 604 563 624 605 681 602 682 674 808
464 449 460 451 528 492 541 541 599 538 618 630 704
Operating Profit 54 55 74 64 76 71 84 64 81 64 64 44 104
OPM % 10% 11% 14% 12% 13% 13% 13% 11% 12% 11% 9% 7% 13%
5 6 4 4 6 3 9 3 8 1 0 2 1
Interest 6 6 6 7 9 14 13 14 16 16 20 26 24
Depreciation 15 16 17 17 19 24 26 26 27 27 33 35 36
Profit before tax 38 38 55 44 53 35 53 27 47 21 11 -14 46
Tax % 23% 26% 16% 24% 26% 29% 23% 26% 27% 41% 86% 8% 31%
29 29 46 33 39 25 41 20 34 13 1 -16 32
EPS in Rs 1.15 1.13 1.82 1.30 1.54 0.99 1.61 0.79 1.36 0.50 0.08 -0.60 1.27
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 926 1,030 1,076 1,145 1,281 1,321 1,200 1,703 2,026 2,306 2,569 2,766
0 833 900 937 996 1,122 1,142 1,026 1,516 1,793 2,010 2,295 2,490
Operating Profit -0 93 130 139 149 159 179 174 188 233 296 275 276
OPM % 10% 13% 13% 13% 12% 14% 14% 11% 12% 13% 11% 10%
0 2 3 2 2 1 4 -5 4 18 20 11 5
Interest 0 33 35 29 18 17 22 17 14 23 44 65 86
Depreciation 0 33 35 37 36 37 52 56 58 63 87 114 131
Profit before tax -0 28 62 76 97 106 108 96 119 164 185 106 64
Tax % 0% 32% 40% 34% 33% 27% 20% 23% 24% 22% 25% 36%
-0 19 38 50 65 77 87 74 91 129 138 68 30
EPS in Rs -0.10 0.80 1.56 2.06 2.68 3.19 3.59 3.05 3.76 5.07 5.42 2.73 1.25
Dividend Payout % 0% 6% 6% 7% 9% 9% 11% 16% 16% 15% 15% 15%
Compounded Sales Growth
10 Years: 11%
5 Years: 14%
3 Years: 15%
TTM: 12%
Compounded Profit Growth
10 Years: 13%
5 Years: -5%
3 Years: -10%
TTM: -74%
Stock Price CAGR
10 Years: 20%
5 Years: 28%
3 Years: 18%
1 Year: -5%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 11%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 12 12 12 12 12 12 12 12 13 13 26
Reserves -0 208 233 286 344 416 489 561 642 945 1,064 1,101
0 393 365 298 252 270 294 307 398 628 1,109 1,199
0 230 260 194 216 229 309 291 324 449 539 576
Total Liabilities 0 842 871 791 823 927 1,104 1,172 1,376 2,035 2,726 2,902
0 328 353 324 331 330 429 413 468 506 986 1,749
CWIP 0 9 4 5 1 22 17 18 9 380 611 28
Investments 0 0 0 0 0 0 0 106 161 242 147 56
0 505 514 462 492 575 658 634 739 907 981 1,068
Total Assets 0 842 871 791 823 927 1,104 1,172 1,376 2,035 2,726 2,902

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 118 116 185 109 64 96 213 71 169 194 205
0 -100 -53 -22 -38 -57 -54 -154 -136 -535 -527 -167
0 -12 -63 -160 -69 -6 -22 -71 62 366 350 -28
Net Cash Flow 0 5 -0 3 2 1 20 -12 -3 0 17 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 65 54 54 50 38 41 28 26 24 22
Inventory Days 160 168 147 156 163 202 229 195 174 204 198
Days Payable 129 128 83 96 86 91 135 99 93 117 123
Cash Conversion Cycle 103 105 117 115 128 149 135 123 106 112 97
Working Capital Days 38 24 25 35 43 40 34 37 16 1 9
ROCE % 20% 16% 17% 19% 19% 18% 15% 14% 14% 12% 7%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
51.22% 51.22% 51.22% 51.22% 50.98% 50.98% 50.98% 50.98% 50.98% 50.98% 50.98% 50.98%
1.44% 1.44% 1.45% 1.37% 1.28% 1.36% 1.77% 1.72% 1.78% 1.77% 1.75% 1.74%
13.10% 15.70% 15.60% 15.58% 15.54% 15.56% 15.60% 15.63% 15.72% 15.73% 15.15% 14.60%
34.25% 31.64% 31.71% 31.81% 32.20% 32.10% 31.65% 31.67% 31.51% 31.53% 32.12% 32.68%
No. of Shareholders 13,31612,88914,06014,27818,02216,84814,77115,14214,41216,14016,09316,232

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls