Greenlam Industries Ltd

Greenlam Industr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greenlam Industries Ltd

₹ 239 -0.52%
30 Jun - close price
greenlamindustries.com BSE: 538979 NSE: GREENLAM
About

Greenlam Industries is engaged in the business of manufacturing laminates, decorative veneers and allied products. [1]

Key Points

Product Portfolio[1]
Greenlam offers a diverse range of products across three main categories:
a) Laminates & Allied Products
- High-Pressure Laminates
- Compact Panels (Standard, Lab Guardian, Restroom & Locker Solutions)
- Clads- Facade Panels
- Stratus Kitchen Solutions
- Melamine Faced Chip Board
b) Veneer & Allied Products
- Decorative Veneer (Natural, Teak, Engineered)
- Engineered Wooden Flooring
- Matching Flooring Accessories
- Engineered Wooden Doors & Doorsets
c) Plywood & Allied Products
- Plywood
- Blockboard
d) Upcoming Product Category
Particle Board

Website BSE NSE
  • Market Cap ₹ 6,092 Cr.
  • Current Price ₹ 239
  • High / Low ₹ 325 / 187
  • Stock P/E 89.1
  • Book Value ₹ 44.2
  • Dividend Yield 0.17 %
  • ROCE 7.62 %
  • ROE 6.20 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.41 times its book value
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 14.9% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
463.39 470.61 518.04 503.50 533.81 515.24 603.64 563.37 624.09 604.71 680.81 602.04 681.77
413.83 420.25 464.35 448.69 459.76 450.87 528.03 492.23 540.56 540.69 599.38 538.50 617.77
Operating Profit 49.56 50.36 53.69 54.81 74.05 64.37 75.61 71.14 83.53 64.02 81.43 63.54 64.00
OPM % 10.70% 10.70% 10.36% 10.89% 13.87% 12.49% 12.53% 12.63% 13.38% 10.59% 11.96% 10.55% 9.39%
1.32 2.41 5.19 5.89 4.43 3.99 5.82 3.10 8.75 3.13 8.16 1.31 0.00
Interest 3.34 5.28 5.71 6.03 6.46 7.29 9.29 14.32 13.38 13.79 15.53 16.25 19.91
Depreciation 14.53 14.74 15.44 16.19 16.85 17.40 19.46 24.48 25.76 26.31 26.81 27.27 33.33
Profit before tax 33.01 32.75 37.73 38.48 55.17 43.67 52.68 35.44 53.14 27.05 47.25 21.33 10.76
Tax % 22.27% 24.95% 22.66% 25.62% 16.44% 24.43% 26.03% 28.72% 23.24% 26.47% 27.09% 41.21% 86.34%
25.65 24.57 29.19 28.62 46.10 33.00 38.97 25.26 40.79 19.89 34.45 12.54 1.47
EPS in Rs 1.06 1.02 1.15 1.13 1.82 1.30 1.54 0.99 1.61 0.79 1.36 0.50 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 926 1,030 1,076 1,145 1,281 1,321 1,200 1,703 2,026 2,306 2,569
0 833 900 937 996 1,122 1,142 1,026 1,516 1,793 2,010 2,295
Operating Profit -0 93 130 139 149 159 179 174 188 233 296 275
OPM % 10% 13% 13% 13% 12% 14% 14% 11% 12% 13% 11%
0 2 3 2 2 1 4 -5 4 18 20 11
Interest 0 33 35 29 18 17 22 17 14 23 44 65
Depreciation 0 33 35 37 36 37 52 56 58 63 87 114
Profit before tax -0 28 62 76 97 106 108 96 119 164 185 106
Tax % 0% 32% 40% 34% 33% 27% 20% 23% 24% 22% 25% 36%
-0 19 38 50 65 77 87 74 91 129 138 68
EPS in Rs -0.10 0.80 1.56 2.06 2.68 3.19 3.59 3.05 3.76 5.07 5.42 2.73
Dividend Payout % 0% 6% 6% 7% 9% 9% 11% 16% 16% 15% 15% 15%
Compounded Sales Growth
10 Years: 11%
5 Years: 14%
3 Years: 15%
TTM: 11%
Compounded Profit Growth
10 Years: 13%
5 Years: -5%
3 Years: -9%
TTM: -50%
Stock Price CAGR
10 Years: 22%
5 Years: 25%
3 Years: 15%
1 Year: -22%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 11%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 12 12 12 12 12 12 12 12 13 13 26
Reserves -0 208 233 286 344 416 489 561 642 945 1,064 1,101
0 393 365 298 252 270 294 307 398 628 1,109 1,199
0 230 260 194 216 229 309 291 324 449 539 583
Total Liabilities 0 842 871 791 823 927 1,104 1,172 1,376 2,035 2,726 2,909
0 328 353 324 331 330 429 413 468 506 986 1,750
CWIP 0 9 4 5 1 22 17 18 9 380 611 28
Investments 0 0 0 0 0 0 0 106 161 242 147 56
0 505 514 462 492 575 658 634 739 907 981 1,075
Total Assets 0 842 871 791 823 927 1,104 1,172 1,376 2,035 2,726 2,909

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 118 116 185 109 64 96 213 71 169 194 205
0 -100 -53 -22 -38 -57 -54 -154 -136 -535 -527 -167
0 -12 -63 -160 -69 -6 -22 -71 62 366 350 -28
Net Cash Flow 0 5 -0 3 2 1 20 -12 -3 0 17 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 65 54 54 50 38 41 28 26 24 22
Inventory Days 160 168 147 156 163 202 229 195 174 204 198
Days Payable 129 128 83 96 86 91 135 99 93 117 123
Cash Conversion Cycle 103 105 117 115 128 149 135 123 106 112 97
Working Capital Days 94 66 79 77 88 88 88 80 58 61 70
ROCE % 20% 16% 17% 19% 19% 18% 15% 14% 14% 12% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.90% 51.22% 51.22% 51.22% 51.22% 51.22% 50.98% 50.98% 50.98% 50.98% 50.98% 50.98%
0.00% 1.46% 1.44% 1.44% 1.45% 1.37% 1.28% 1.36% 1.77% 1.72% 1.78% 1.77%
15.72% 13.37% 13.10% 15.70% 15.60% 15.58% 15.54% 15.56% 15.60% 15.63% 15.72% 15.73%
30.39% 33.95% 34.25% 31.64% 31.71% 31.81% 32.20% 32.10% 31.65% 31.67% 31.51% 31.53%
No. of Shareholders 13,20113,51213,31612,88914,06014,27818,02216,84814,77115,14214,41216,140

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls