Greenlam Industries Ltd
Greenlam Industries is engaged in the business of manufacturing laminates, decorative veneers and allied products through its factories at Behror and Nalagarh and branches and dealers network spread all over the country.
- Market Cap ₹ 2,348 Cr.
- Current Price ₹ 973
- High / Low ₹ 1,004 / 491
- Stock P/E 34.9
- Book Value ₹ 208
- Dividend Yield 0.41 %
- ROCE 19.4 %
- ROE 20.6 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 28.41% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 7.76% over past five years.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|
-0 | 845 | 937 | 970 | 1,061 | 1,196 | 1,227 | 1,026 | |
0 | 753 | 813 | 846 | 924 | 1,058 | 1,066 | 887 | |
Operating Profit | -0 | 92 | 124 | 124 | 137 | 138 | 162 | 140 |
OPM % | 11% | 13% | 13% | 13% | 12% | 13% | 14% | |
Other Income | -0 | 1 | 1 | 2 | 2 | 2 | 22 | 16 |
Interest | -0 | 28 | 28 | 25 | 16 | 15 | 20 | 18 |
Depreciation | -0 | 30 | 32 | 33 | 33 | 34 | 49 | 51 |
Profit before tax | -0 | 36 | 65 | 67 | 90 | 91 | 114 | 87 |
Tax % | -0% | 25% | 38% | 36% | 34% | 29% | 19% | |
Net Profit | -0 | 27 | 40 | 43 | 59 | 65 | 93 | 67 |
EPS in Rs | -1.00 | 11.03 | 16.71 | 17.74 | 24.53 | 26.96 | 38.38 | 27.92 |
Dividend Payout % | -0% | 5% | 6% | 8% | 10% | 11% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 8% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 30% |
TTM: | -22% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | -8% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 19% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|
0 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
Reserves | -0 | 215 | 252 | 292 | 346 | 404 | 479 | 490 |
Borrowings | -0 | 268 | 254 | 238 | 204 | 238 | 250 | 212 |
-0 | 219 | 248 | 188 | 211 | 219 | 292 | 266 | |
Total Liabilities | 0 | 714 | 767 | 730 | 773 | 873 | 1,033 | 980 |
-0 | 311 | 338 | 312 | 321 | 323 | 411 | 406 | |
CWIP | -0 | 9 | 4 | 5 | 1 | 22 | 16 | 8 |
Investments | -0 | 17 | 24 | 24 | 24 | 24 | 71 | 71 |
0 | 376 | 401 | 388 | 426 | 504 | 536 | 495 | |
Total Assets | 0 | 714 | 767 | 730 | 773 | 873 | 1,033 | 980 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|
-0 | 157 | 110 | 124 | 92 | 46 | 130 | |
-0 | -96 | -67 | -14 | -37 | -56 | -81 | |
0 | -60 | -44 | -106 | -55 | 11 | -30 | |
Net Cash Flow | 0 | 2 | -1 | 4 | 0 | 1 | 19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|
ROCE % | 26% | 18% | 17% | 19% | 18% | 19% | |
Debtor Days | 51 | 49 | 45 | 47 | 42 | 36 | |
Inventory Turnover | 5.72 | 2.76 | 2.73 | 2.77 | 2.74 | 2.25 |
Documents
Recent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Apr
- Disclosure of Voting results of Postal Ballot (Regulation 44(3) of SEBI (LODR) Regulations, 2015) 15 Mar
- Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 W.R.T Proceedings Of The Postal Ballot 13 Mar
- Voting Results Of The Postal Ballot By Remote E-Voting Process 13 Mar
- Outcome Of Postal Ballot (E-Voting) Result 13 Mar
View all