Gayatri Rubbers and Chemicals Ltd
₹ 385
-1.16%
11 Mar
- close price
About
Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]
Key Points
- Market Cap ₹ 221 Cr.
- Current Price ₹ 385
- High / Low ₹ 525 / 307
- Stock P/E 52.5
- Book Value ₹ 29.2
- Dividend Yield 0.00 %
- ROCE 31.9 %
- ROE 22.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 13.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2022 8m | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 16.65 | 22.21 | 24.41 | 31.91 | 35.58 | |
| 15.59 | 20.48 | 21.68 | 27.22 | 28.97 | |
| Operating Profit | 1.06 | 1.73 | 2.73 | 4.69 | 6.61 |
| OPM % | 6.37% | 7.79% | 11.18% | 14.70% | 18.58% |
| 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | |
| Interest | 0.21 | 0.28 | 0.32 | 0.43 | 0.56 |
| Depreciation | 0.14 | 0.21 | 0.35 | 0.48 | 0.51 |
| Profit before tax | 0.71 | 1.24 | 2.09 | 3.83 | 5.59 |
| Tax % | 22.54% | 25.81% | 25.36% | 25.59% | |
| 0.55 | 0.91 | 1.56 | 2.85 | 4.21 | |
| EPS in Rs | 1.31 | 1.59 | 2.72 | 4.97 | 7.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 121% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4.21 | 5.74 | 5.74 | 5.74 | 5.74 |
| Reserves | 0.41 | 3.97 | 5.53 | 8.38 | 11.01 |
| 1.86 | 0.00 | 0.52 | 0.79 | 6.50 | |
| 2.51 | 0.91 | 1.07 | 4.64 | 5.15 | |
| Total Liabilities | 8.99 | 10.62 | 12.86 | 19.55 | 28.40 |
| 1.08 | 1.18 | 2.31 | 2.48 | 2.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.91 | 9.44 | 10.55 | 17.07 | 25.48 | |
| Total Assets | 8.99 | 10.62 | 12.86 | 19.55 | 28.40 |
Cash Flows
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.55 | -5.21 | -0.31 | 0.42 | |
| -1.09 | -1.40 | -1.47 | -0.65 | |
| 0.23 | 8.60 | 0.20 | -0.16 | |
| Net Cash Flow | 0.68 | 1.99 | -1.58 | -0.39 |
Ratios
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 82.65 | 74.12 | 75.06 | 76.29 |
| Inventory Days | 67.74 | 47.92 | 84.08 | 151.15 |
| Days Payable | 56.33 | 8.90 | 9.92 | 31.80 |
| Cash Conversion Cycle | 94.06 | 113.14 | 149.22 | 195.64 |
| Working Capital Days | 76.73 | 105.18 | 132.03 | 138.63 |
| ROCE % | 22.42% | 31.91% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Permanent Employees on Roll Number |
|||
| Production Capacity Increase (Planned/Actual) % |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Bagging/Receiving of orders/contracts
10 March 2026 - Received ₹1.2 Crore BEML order for rubber gaskets, to be executed within 90 days in up to three instalments.
-
Analysts/Institutional Investor Meet/Con. Call Updates
5 March 2026 - Virtual analyst/institutional investor meet on 9 March 2026, 2:00–3:00 PM at Bharat Connect Conference.
-
Updates
2 February 2026 - Clarification to NSE on Feb 2, 2026: no undisclosed material information; promoters acquired shares over past 6–8 months.
-
Price movement
2 February 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Updates
20 January 2026 - Investor presentation detailing products, railway and smart-meter focus, FY25 margins (14.7%), expansion and certifications, export plans.
Annual reports
Concalls
-
Nov 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.