Gayatri Rubbers and Chemicals Ltd

Gayatri Rubbers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gayatri Rubbers and Chemicals Ltd

₹ 390 -2.26%
18 Nov 3:40 p.m.
gayatrirubberchemicals.com NSE - SME: GRCL
About

Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]

Key Points

Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.

Website NSE - SM
  • Market Cap ₹ 224 Cr.
  • Current Price ₹ 390
  • High / Low ₹ 525 / 316
  • Stock P/E 53.2
  • Book Value ₹ 29.2
  • Dividend Yield 0.00 %
  • ROCE 31.9 %
  • ROE 22.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 13.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Rubber

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
11.30 10.91 10.78 13.63 13.64 18.27 17.31
10.52 10.04 9.76 11.92 11.57 15.65 13.32
Operating Profit 0.78 0.87 1.02 1.71 2.07 2.62 3.99
OPM % 6.90% 7.97% 9.46% 12.55% 15.18% 14.34% 23.05%
0.00 0.00 0.01 0.02 0.02 0.03 0.02
Interest 0.12 0.08 0.08 0.24 0.16 0.27 0.29
Depreciation 0.17 0.04 0.14 0.20 0.22 0.26 0.25
Profit before tax 0.49 0.75 0.81 1.29 1.71 2.12 3.47
Tax % 24.49% 25.33% 23.46% 26.36% 25.15% 25.94% 24.21%
0.37 0.55 0.61 0.95 1.27 1.58 2.63
EPS in Rs 0.88 0.96 1.06 1.66 2.21 2.75 4.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2022 8m Mar 2023 Mar 2024 Mar 2025 TTM
16.65 22.21 24.41 31.91 35.58
15.59 20.48 21.68 27.22 28.97
Operating Profit 1.06 1.73 2.73 4.69 6.61
OPM % 6.37% 7.79% 11.18% 14.70% 18.58%
0.00 0.00 0.03 0.05 0.05
Interest 0.21 0.28 0.32 0.43 0.56
Depreciation 0.14 0.21 0.35 0.48 0.51
Profit before tax 0.71 1.24 2.09 3.83 5.59
Tax % 22.54% 25.81% 25.36% 25.59%
0.55 0.91 1.56 2.85 4.21
EPS in Rs 1.31 1.59 2.72 4.97 7.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 90%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.21 5.74 5.74 5.74 5.74
Reserves 0.41 3.97 5.53 8.38 11.01
1.86 0.00 0.52 0.79 6.50
2.51 0.91 1.07 4.64 5.15
Total Liabilities 8.99 10.62 12.86 19.55 28.40
1.08 1.18 2.31 2.48 2.92
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
7.91 9.44 10.55 17.07 25.48
Total Assets 8.99 10.62 12.86 19.55 28.40

Cash Flows

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024 Mar 2025
1.55 -5.21 -0.31 0.42
-1.09 -1.40 -1.47 -0.65
0.23 8.60 0.20 -0.16
Net Cash Flow 0.68 1.99 -1.58 -0.39

Ratios

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82.65 74.12 75.06 76.29
Inventory Days 67.74 47.92 84.08 151.15
Days Payable 56.33 8.90 9.92 31.80
Cash Conversion Cycle 94.06 113.14 149.22 195.64
Working Capital Days 76.73 105.18 132.03 138.63
ROCE % 22.42% 31.91%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.37% 73.37% 73.37% 73.37% 73.37% 73.56%
26.64% 26.63% 26.63% 26.63% 26.63% 26.44%
No. of Shareholders 169111123188194231

Documents

Announcements

Annual reports

Concalls

  • Nov 2024
    Transcript
    Notes
    PPT