Gayatri Rubbers and Chemicals Ltd
₹ 410
-1.06%
17 Oct
- close price
About
Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]
Key Points
- Market Cap ₹ 235 Cr.
- Current Price ₹ 410
- High / Low ₹ 525 / 316
- Stock P/E 82.6
- Book Value ₹ 24.6
- Dividend Yield 0.00 %
- ROCE 31.9 %
- ROE 22.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 16.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2022 8m | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 16.65 | 22.21 | 24.41 | 31.91 | |
| 15.59 | 20.48 | 21.68 | 27.22 | |
| Operating Profit | 1.06 | 1.73 | 2.73 | 4.69 |
| OPM % | 6.37% | 7.79% | 11.18% | 14.70% |
| -0.00 | -0.00 | 0.03 | 0.05 | |
| Interest | 0.21 | 0.28 | 0.32 | 0.43 |
| Depreciation | 0.14 | 0.21 | 0.35 | 0.48 |
| Profit before tax | 0.71 | 1.24 | 2.09 | 3.83 |
| Tax % | 22.54% | 25.81% | 25.36% | 25.59% |
| 0.55 | 0.91 | 1.56 | 2.85 | |
| EPS in Rs | 1.31 | 1.59 | 2.72 | 4.97 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 4.21 | 5.74 | 5.74 | 5.74 |
| Reserves | 0.41 | 3.97 | 5.53 | 8.38 |
| 1.86 | -0.00 | 0.52 | 0.79 | |
| 2.51 | 0.91 | 1.07 | 4.64 | |
| Total Liabilities | 8.99 | 10.62 | 12.86 | 19.55 |
| 1.08 | 1.18 | 2.31 | 2.48 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 |
| 7.91 | 9.44 | 10.55 | 17.07 | |
| Total Assets | 8.99 | 10.62 | 12.86 | 19.55 |
Cash Flows
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.55 | -5.21 | -0.31 | 0.42 | |
| -1.09 | -1.40 | -1.47 | -0.65 | |
| 0.23 | 8.60 | 0.20 | -0.16 | |
| Net Cash Flow | 0.68 | 1.99 | -1.58 | -0.39 |
Ratios
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 82.65 | 74.12 | 75.06 | 76.29 |
| Inventory Days | 67.74 | 47.92 | 84.08 | 151.15 |
| Days Payable | 56.33 | 8.90 | 9.92 | 31.80 |
| Cash Conversion Cycle | 94.06 | 113.14 | 149.22 | 195.64 |
| Working Capital Days | 76.73 | 105.18 | 132.03 | 138.63 |
| ROCE % | 22.42% | 31.91% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 October 2025 - Certificate under Reg 74(5) from RTA for quarter ended 30 Sep 2025 (ISIN INE0LVM01018).
-
Shareholders meeting
1 October 2025 - 3rd AGM on Sep 30,2025 — all resolutions passed; scrutinizer report dated Oct 1,2025.
-
Capacity addition
1 October 2025 - New plant at Faridabad starting 01 Oct 2025 for special products; orders for intercar gangway, absorption strips.
-
Shareholders meeting
30 September 2025 - AGM held 30 Sep 2025; FY25 revenue ₹3,190.84 lakh, net profit ₹284.75 lakh; three ordinary resolutions.
-
Product launch
30 September 2025 - Inaugurate new IMT Faridabad plant on 1 Oct 2025; decoupling rubber 3–3.5 lakh pieces, 15,000 sets.
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.