Gayatri Rubbers and Chemicals Ltd
₹ 493
-5.00%
11 Jun
- close price
About
Incorporated in 2022, Gayatri Rubbers and Chemicals Ltd is in the business
of rubber manufacturing and trading[1]
Key Points
- Market Cap ₹ 283 Cr.
- Current Price ₹ 493
- High / Low ₹ 525 / 309
- Stock P/E 99.3
- Book Value ₹ 24.6
- Dividend Yield 0.00 %
- ROCE 29.8 %
- ROE 22.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 20.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2022 8m | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 16.65 | 22.21 | 24.41 | 31.91 | |
| 15.59 | 20.48 | 21.68 | 27.22 | |
| Operating Profit | 1.06 | 1.73 | 2.73 | 4.69 |
| OPM % | 6.37% | 7.79% | 11.18% | 14.70% |
| 0.00 | 0.00 | 0.03 | 0.05 | |
| Interest | 0.21 | 0.28 | 0.32 | 0.43 |
| Depreciation | 0.14 | 0.21 | 0.35 | 0.48 |
| Profit before tax | 0.71 | 1.24 | 2.09 | 3.83 |
| Tax % | 22.54% | 25.81% | 25.36% | 25.59% |
| 0.55 | 0.91 | 1.56 | 2.85 | |
| EPS in Rs | 1.31 | 1.59 | 2.72 | 4.97 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 4.21 | 5.74 | 5.74 | 5.74 |
| Reserves | 0.41 | 3.97 | 5.53 | 8.38 |
| 1.86 | 0.00 | 0.52 | 2.68 | |
| 2.51 | 0.91 | 1.07 | 2.75 | |
| Total Liabilities | 8.99 | 10.62 | 12.86 | 19.55 |
| 1.08 | 1.18 | 2.31 | 2.48 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.91 | 9.44 | 10.55 | 17.07 | |
| Total Assets | 8.99 | 10.62 | 12.86 | 19.55 |
Cash Flows
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.55 | -5.21 | -0.31 | -1.47 | |
| -1.09 | -1.40 | -1.47 | -0.65 | |
| 0.23 | 8.60 | 0.20 | 1.73 | |
| Net Cash Flow | 0.68 | 1.99 | -1.58 | -0.39 |
Ratios
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 82.65 | 74.12 | 75.06 | 76.29 |
| Inventory Days | 67.74 | 47.92 | 82.37 | 151.15 |
| Days Payable | 56.33 | 8.90 | 9.72 | 31.80 |
| Cash Conversion Cycle | 94.06 | 113.14 | 147.71 | 195.64 |
| Working Capital Days | 100.18 | 105.18 | 133.53 | 163.11 |
| ROCE % | 22.42% | 29.81% |
Documents
Announcements
-
Bagging/Receiving of orders/contracts
4 June 2025 - Received INR 1.31 Cr order for EPDM rubber sheets from Defrail Technologies, to be executed in 60 days.
-
Bagging/Receiving of orders/contracts
4 June 2025 - Received INR 84.37 lakh order from Indian Railways for rubber packing, to be executed in 90 days.
-
Bagging/Receiving of orders/contracts
4 June 2025 - Received INR 24.01 lakh order from Krishna Profiles for EPDM rubber sheets, to be executed in 60 days.
-
Press Release
3 June 2025 - GRCL reports 83% PAT growth in FY25; new railway clients and products; targets 50% PAT CAGR next 2 years.
-
Structural Digital Database
29 May 2025 - SEBI-mandated SDD compliance certificate for FY ended March 31, 2025; no violations found.
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
Business Overview:[1][2]
GRCL is engaged in manufacturing, producing, and distributing various types of reclaimed rubber, rubber products, by-products, rubber chemicals, and rubber scrap for commercial and industrial purposes. The company has also ventured into the smart meter industry, including smart meter manufacturing, RMC switch gears, and SMC enclosures production.