Grand Oak Canyons Distillery Ltd

₹ 26.0 5.04%

05 Jun - close price

dhootindustries.net, www.pacheliindustrialfinance.com BSE: 523862 NSE: GRANDOAK

About

Incorporated in 1985, Pacheli Industrial Finance Ltd is engaged in financing business and investment activities^[1]

Key Points

Business Overview:^[1]
PIFL is in the business of providing consultancy services related to hotels, lodging houses and other services

Website BSE NSE

Market Cap ₹ 1,352 Cr.
Current Price ₹ 26.0
High / Low ₹ 66.3 / 18.6
Stock P/E 27,034
Book Value ₹ 16.4
Dividend Yield 0.00 %
ROCE 0.00 %
ROE 0.01 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has a low return on equity of -0.39% over last 3 years.
Working capital days have increased from 21,141 days to 63,568 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.00	1.00	0.07	0.08	0.00	0.00	0.00	0.08	0.07	0.07	0.00
Interest	0.00	0.00	0.00	0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.01	0.01	0.03	0.54	0.06	0.08	4.76	0.21	0.04	0.12	0.03	0.03	0.04
Financing Profit	-0.01	-0.01	-0.03	0.04	0.01	0.00	-4.76	-0.21	-0.04	-0.04	0.04	0.04	-0.04
Financing Margin %				4.00%	14.29%	0.00%				-50.00%	57.14%	57.14%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.03
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	-0.01	-0.03	0.04	0.01	0.00	-4.76	-0.21	-0.04	-0.04	0.04	0.06	-0.01
Tax %	0.00%	0.00%	0.00%	0.00%	100.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.01	-0.01	-0.03	0.04	0.01	0.00	-4.76	-0.21	-0.04	-0.04	0.04	0.06	-0.01
EPS in Rs	-0.03	-0.03	-0.08	0.11	0.03	0.00	-0.09	-0.00	-0.00	-0.00	0.00	0.00	-0.00
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.34	0.31	0.37	0.44	0.28	0.24	0.31	0.02	0.00	0.63	0.08	0.25
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.44	0.00	0.00
	0.29	0.24	0.25	0.32	0.24	0.19	0.17	0.09	0.02	0.62	5.09	0.22
Financing Profit	0.05	0.07	0.12	0.12	0.04	0.05	0.14	-0.07	-0.02	-0.43	-5.01	0.03
Financing Margin %	14.71%	22.58%	32.43%	27.27%	14.29%	20.83%	45.16%	-350.00%		-68.25%	-6,262.50%	12.00%
	-0.20	0.01	0.00	0.00	0.02	0.03	0.00	0.00	0.00	0.44	0.00	0.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.15	0.08	0.12	0.12	0.06	0.08	0.14	-0.07	-0.02	0.01	-5.01	0.05
Tax %	13.33%	0.00%	33.33%	33.33%	33.33%	25.00%	28.57%	0.00%	0.00%	100.00%	0.00%	0.00%
	-0.17	0.08	0.08	0.09	0.05	0.06	0.10	-0.07	-0.02	0.01	-5.01	0.05
EPS in Rs	-0.46	0.21	0.21	0.24	0.13	0.16	0.27	-0.19	-0.05	0.03	-0.10	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-2%
5 Years:	-4%
3 Years:	%
TTM:	213%

Compounded Profit Growth
10 Years:	-5%
5 Years:	-13%
3 Years:	65%
TTM:	101%

Stock Price CAGR
10 Years:	15%
5 Years:	48%
3 Years:	45%
1 Year:	14%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.73	3.73	3.73	3.73	3.73	3.73	3.73	3.73	3.73	3.73	518.88	518.88
Reserves	0.51	0.59	0.67	0.76	0.80	0.86	0.97	0.82	0.80	0.80	330.64	330.72
Borrowing	2.80	1.20	1.98	1.03	1.10	0.48	0.00	0.00	0.00	1,000.00	2,650.00	2,650.00
	0.08	0.09	0.04	0.26	0.37	0.34	0.14	0.22	0.24	0.24	0.09	0.03
Total Liabilities	7.12	5.61	6.42	5.78	6.00	5.41	4.84	4.77	4.77	1,004.77	3,499.61	3,499.63
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.64	0.74	0.50	0.58	0.28	0.26	0.26	0.26	0.26	945.69	3,095.80	3,052.44
	5.48	4.87	5.92	5.20	5.72	5.15	4.58	4.51	4.51	59.08	403.81	447.19
Total Assets	7.12	5.61	6.42	5.78	6.00	5.41	4.84	4.77	4.77	1,004.77	3,499.61	3,499.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.20	0.10	0.01	-1.09	-0.68	0.50	0.14	0.02	0.00	0.63	-5.16	-0.13
	3.49	1.32	-0.93	-0.13	0.30	0.02	0.00	-0.01	0.00	-945.43	-2,494.89	0.10
	-3.24	-1.60	0.96	1.27	0.33	-0.52	0.00	0.00	0.00	944.87	2,500.00	0.00
Net Cash Flow	0.05	-0.18	0.04	0.05	-0.05	0.00	0.14	0.00	0.00	0.07	-0.04	-0.03
Free Cash Flow	-0.20	0.10	0.01	-1.09	-0.68	0.50	0.14	0.02	0.00	0.63	-5.16	-0.13
CFO/OP	-400%	143%	8%	-942%	-1,700%	1,040%	100%	-29%	0%	6,300%	103%	-533%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	0.23%	1.87%	1.83%	2.02%	1.11%	1.32%	2.15%	-1.51%	-0.44%	0.22%	-1.17%	0.01%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Investment Portfolio Value
₹ Lakhs

xxx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx,xxx.xx	xxx,xxx.xx
x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx,xxx.xx	xxx,xxx.xx
		x,xxx,xxx	x,xxx,xxx		x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
				xxx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Total Assets
₹ Lakhs

Total Outstanding Equity Shares
Count

Sale of Traded Goods (Consolidated)
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	2.89%	2.89%	1.63%	1.63%	1.63%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
	4.57%	4.57%	4.57%	4.57%	4.57%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%
	92.55%	92.54%	93.80%	93.80%	93.80%	99.95%	99.94%	99.98%	99.98%	99.97%	99.97%	99.97%
No. of Shareholders	5,901	5,896	5,900	5,875	5,855	5,861	5,899	6,793	6,786	7,154	7,284	7,167

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	33.23%	29.56%	29.56%	19.14%	9.35%	2.89%	2.89%	1.63%	0.00%	0.00%
	4.57%	4.57%	4.57%	4.57%	4.57%	4.57%	8.59%	4.57%	0.02%	0.02%
	62.20%	65.87%	65.87%	76.29%	86.09%	92.55%	88.52%	93.80%	99.98%	99.97%
No. of Shareholders	5,779	5,769	5,734	5,662	5,673	5,862	5,909	5,875	6,793	7,167

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Grand Oak Canyons Distillery Ltd

Grand Oak Canyons Distillery Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports