Goyal Aluminiums Ltd

Goyal Aluminiums Ltd

₹ 16.4 -4.94%
26 May - close price
About

Advitiya Trade India is engaged in the business of provides metal trading services. The Company offers aluminium sheets, coils, sections, grills, and other aluminium products. Advitiya Trade India also provides cotton fabrics, printing machines, glass, and other products. Advitiya Trade India serves automobile, aluminium, printing, manufacturing, and clothing industries in India.

Key Points

History[1]
The company was incorporated under the name of “Aditya Trade India Limited” and then changed to “Goyal Sales”. It is promoted by Mr Sandeep Goyal and his family who is running the business for over two decades.

  • Market Cap 233 Cr.
  • Current Price 16.4
  • High / Low 47.6 / 7.50
  • Stock P/E 109
  • Book Value 1.23
  • Dividend Yield 0.00 %
  • ROCE 18.1 %
  • ROE 13.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 107 to 70.6 days.

Cons

  • Stock is trading at 13.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 7.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023
23.80 19.85 9.46
22.96 18.27 9.03
Operating Profit 0.84 1.58 0.43
OPM % 3.53% 7.96% 4.55%
0.00 0.00 0.11
Interest 0.05 0.24 0.08
Depreciation 0.00 0.15 0.05
Profit before tax 0.79 1.19 0.41
Tax % 0.00% 53.78% 26.83%
Net Profit 0.79 0.55 0.30
EPS in Rs 0.06 0.04 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 39.88 55.22 58.95 55.16 82.41 65.99
0.06 39.27 54.09 57.84 54.68 80.40 62.59
Operating Profit -0.06 0.61 1.13 1.11 0.48 2.01 3.40
OPM % 1.53% 2.05% 1.88% 0.87% 2.44% 5.15%
0.00 0.00 0.00 0.00 0.00 0.01 0.12
Interest 0.00 0.09 0.09 0.08 0.16 0.32 0.42
Depreciation 0.00 0.01 0.03 0.05 0.08 0.24 0.20
Profit before tax -0.06 0.51 1.01 0.98 0.24 1.46 2.90
Tax % 16.67% 25.49% 26.73% 25.51% 37.50% 26.71% 25.86%
Net Profit -0.05 0.38 0.74 0.73 0.14 1.07 2.15
EPS in Rs -0.04 0.03 0.05 0.05 0.01 0.07 0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 4%
TTM: -20%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 43%
TTM: 101%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 107%
1 Year: 75%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 7%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.97 9.91 9.91 9.91 9.91 14.27 14.27
Reserves -0.05 2.77 3.51 4.24 4.38 1.09 3.22
0.00 0.59 0.00 0.63 0.60 2.32 1.42
0.06 2.31 1.62 8.25 11.19 20.86 2.94
Total Liabilities 0.98 15.58 15.04 23.03 26.08 38.54 21.85
0.00 0.03 0.11 0.11 0.39 0.50 0.41
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.60 0.94
0.98 15.55 14.93 22.92 25.69 37.44 20.50
Total Assets 0.98 15.58 15.04 23.03 26.08 38.54 21.85

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -10.53 -1.41 1.74 -2.08 0.31 4.72
0.00 -0.04 -0.11 -0.05 -0.37 -0.94 -0.99
0.97 11.97 -0.59 0.63 -0.03 0.91 -1.33
Net Cash Flow 0.97 1.39 -2.12 2.33 -2.48 0.28 2.40

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 84.75 44.82 105.75 118.45 130.48 70.63
Inventory Days 32.58 24.84 13.70 45.68 11.46 12.38
Days Payable 19.93 8.94 50.59 74.30 78.18 15.52
Cash Conversion Cycle 97.41 60.71 68.87 89.83 63.76 67.49
Working Capital Days 99.58 86.33 74.86 95.02 65.51 74.01
ROCE % 8.46% 8.24% 7.52% 2.70% 10.93% 18.14%

Shareholding Pattern

Numbers in percentages

31 Recently
Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Dec 2022 Mar 2023
71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03 71.03
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
28.97 28.97 28.97 28.97 28.97 28.97 28.97 28.97 28.97 28.98 28.98 28.97

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents