Goyal Aluminiums Ltd

Goyal Aluminiums Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Goyal Aluminiums Ltd

₹ 10.7 -1.92%
13 Dec - close price
advitiyatrade.com BSE: 541152 NSE: GOYALALUM
About

Goyal Aluminiums is a leading manufacturer of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts.[1]

Key Points

Business Overview:[1][2]
GAL is a trader, manufacturer and wholeseller of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts. It deals in Mining, Alumina and Aluminium business along with diversification in Minerals, Metals and Energy sector

Website BSE NSE
  • Market Cap ₹ 153 Cr.
  • Current Price ₹ 10.7
  • High / Low ₹ 12.4 / 8.09
  • Stock P/E 69.6
  • Book Value ₹ 1.46
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 12.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.36 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.38% over past five years.
  • Company has a low return on equity of 11.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
23.80 19.85 9.46 16.24 12.39 14.85 24.98 19.22 21.68
22.96 18.27 9.03 15.33 11.60 13.86 24.42 18.53 20.95
Operating Profit 0.84 1.58 0.43 0.91 0.79 0.99 0.56 0.69 0.73
OPM % 3.53% 7.96% 4.55% 5.60% 6.38% 6.67% 2.24% 3.59% 3.37%
0.00 0.00 0.11 0.00 0.00 0.00 0.26 0.07 0.08
Interest 0.05 0.24 0.08 0.09 0.00 0.02 0.00 0.04 0.05
Depreciation 0.00 0.15 0.05 0.04 0.03 0.05 0.13 0.06 0.05
Profit before tax 0.79 1.19 0.41 0.78 0.76 0.92 0.69 0.66 0.71
Tax % 0.00% 53.78% 26.83% 14.10% 36.84% 26.09% 27.54% 25.76% 26.76%
0.79 0.55 0.30 0.65 0.48 0.69 0.50 0.50 0.51
EPS in Rs 0.06 0.04 0.02 0.05 0.03 0.05 0.04 0.04 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 39.88 55.22 58.95 55.16 82.41 65.99 68.43 80.73
0.06 39.27 54.09 57.84 54.68 80.40 62.57 65.12 77.76
Operating Profit -0.06 0.61 1.13 1.11 0.48 2.01 3.42 3.31 2.97
OPM % 1.53% 2.05% 1.88% 0.87% 2.44% 5.18% 4.84% 3.68%
0.00 0.00 0.00 0.00 0.00 0.01 0.12 0.26 0.41
Interest 0.00 0.09 0.09 0.08 0.16 0.32 0.46 0.17 0.11
Depreciation 0.00 0.01 0.03 0.05 0.08 0.24 0.20 0.25 0.29
Profit before tax -0.06 0.51 1.01 0.98 0.24 1.46 2.88 3.15 2.98
Tax % -16.67% 25.49% 26.73% 25.51% 37.50% 26.71% 25.35% 26.03%
-0.05 0.38 0.74 0.73 0.14 1.07 2.15 2.32 2.20
EPS in Rs -0.04 0.03 0.05 0.05 0.01 0.07 0.15 0.16 0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 7%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 155%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 19%
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.97 9.91 9.91 9.91 9.91 14.27 14.27 14.27 14.27
Reserves -0.05 2.77 3.51 4.24 4.38 1.07 3.19 5.51 6.52
0.00 0.59 0.00 0.63 0.60 2.32 1.42 1.56 1.61
0.06 2.31 1.62 8.25 11.19 17.68 2.98 2.21 4.65
Total Liabilities 0.98 15.58 15.04 23.03 26.08 35.34 21.86 23.55 27.05
0.00 0.03 0.11 0.11 0.39 0.50 0.41 0.47 0.36
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.60 0.94 2.39 2.39
0.98 15.55 14.93 22.92 25.69 34.24 20.51 20.69 24.30
Total Assets 0.98 15.58 15.04 23.03 26.08 35.34 21.86 23.55 27.05

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -10.53 -1.41 1.74 -2.08 0.31 4.72 0.63
0.00 -0.04 -0.11 -0.05 -0.37 -0.94 -0.99 -3.31
0.97 11.97 -0.59 0.63 -0.03 0.91 -1.33 -0.03
Net Cash Flow 0.97 1.39 -2.12 2.33 -2.48 0.28 2.40 -2.71

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 84.75 44.82 105.75 118.45 131.59 70.63 74.46
Inventory Days 32.58 24.84 13.70 45.68 11.46 12.38 12.86
Days Payable 19.93 8.94 50.59 74.30 78.18 15.52 9.85
Cash Conversion Cycle 97.41 60.71 68.87 89.83 64.87 67.49 77.48
Working Capital Days 99.58 86.33 74.86 95.02 68.25 73.51 79.74
ROCE % 8.46% 8.24% 7.52% 2.70% 10.94% 18.28% 16.51%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 69.97% 69.97% 69.97% 69.97% 69.97% 69.97%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.47% 0.01% 0.00% 0.00% 0.00% 0.00%
28.97% 28.97% 28.97% 28.98% 28.98% 28.97% 29.56% 30.03% 30.03% 30.02% 30.03% 30.03%
No. of Shareholders 58817818948015,80427,30631,72535,88140,53347,20764,359

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP