Gontermann Peiper (India) Ltd

Gontermann Peip Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gontermann Peiper (India) Ltd

₹ 2.94 0.00%
25 Mar 2019
gontermann-peipers.com BSE: 504701
About

Gontermann-Peipers (India) Limited is engaged in the manufacturing and exporting of cast and forged rolls.

[ add key points ]
Website BSE
  • Market Cap ₹ 6.54 Cr.
  • Current Price ₹ 2.94
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -20.3
  • Dividend Yield 0.00 %
  • ROCE -15.7 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.0% over past five years.
  • Contingent liabilities of Rs.38.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018
25.46 29.30 18.05 19.59 19.06 19.48 10.93 12.39 5.68 2.48 0.20 0.79 0.00
25.90 31.25 18.52 26.32 22.83 22.35 15.29 20.24 13.77 9.64 5.88 26.18 4.48
Operating Profit -0.44 -1.95 -0.47 -6.73 -3.77 -2.87 -4.36 -7.85 -8.09 -7.16 -5.68 -25.39 -4.48
OPM % -1.73% -6.66% -2.60% -34.35% -19.78% -14.73% -39.89% -63.36% -142.43% -288.71% -2,840.00% -3,213.92%
0.00 0.00 0.00 0.00 0.04 -0.17 0.06 2.28 0.10 0.04 0.03 15.08 0.12
Interest 4.89 4.93 4.72 4.83 5.09 5.04 4.95 5.14 5.96 5.54 5.78 -9.28 1.48
Depreciation 1.91 1.93 1.90 1.88 2.15 2.16 2.16 2.35 1.76 1.77 1.76 2.45 1.88
Profit before tax -7.24 -8.81 -7.09 -13.44 -10.97 -10.24 -11.41 -13.06 -15.71 -14.43 -13.19 -3.48 -7.72
Tax % -40.75% -30.53% -30.89% -25.52% -30.36% -29.69% -30.67% -30.47% 0.00% 0.00% 0.00% 1,532.18% 0.00%
-4.29 -6.11 -4.90 -10.00 -7.64 -7.20 -7.91 -9.08 -15.71 -14.43 -13.19 -56.81 -7.72
EPS in Rs -1.93 -2.75 -2.20 -4.50 -3.44 -3.24 -3.56 -4.08 -7.07 -6.49 -5.93 -25.55 -3.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
122 148 174 151 135 155 124 124 155 158 92 62 3
104 115 140 133 113 136 124 132 146 167 102 81 46
Operating Profit 18 33 34 18 22 19 0 -9 9 -9 -10 -19 -43
OPM % 15% 22% 20% 12% 16% 12% 0% -7% 6% -6% -11% -30% -1,231%
10 0 4 4 3 0 1 1 2 4 1 2 15
Interest 8 8 8 11 9 10 21 17 18 19 19 20 4
Depreciation 5 5 6 6 7 7 10 10 9 8 8 9 8
Profit before tax 16 20 24 4 8 1 -29 -34 -15 -32 -37 -45 -39
Tax % 28% 40% 37% 41% 37% 38% -34% -33% 1% -33% -31% -31%
11 12 15 3 5 1 -19 -23 -15 -21 -25 -31 -92
EPS in Rs 8.08 8.78 10.86 1.85 3.69 0.65 -13.98 -16.59 -11.05 -9.52 -11.38 -14.11 -41.44
Dividend Payout % 0% 11% 14% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -13%
3 Years: -26%
TTM: -93%
Compounded Profit Growth
10 Years: %
5 Years: -23%
3 Years: %
TTM: -35%
Stock Price CAGR
10 Years: -7%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 14 14 14 14 14 14 14 14 14 22 22 22 22
Reserves 32 87 94 93 95 93 72 62 43 13 -14 -46 -146
60 54 62 74 103 136 137 130 156 149 164 169 138
36 41 55 36 45 57 50 52 57 71 59 81 112
Total Liabilities 142 195 225 217 256 301 273 258 270 255 231 226 125
68 109 105 107 100 126 131 119 110 99 103 93 85
CWIP 1 4 11 11 37 29 21 21 21 20 7 7 7
Investments 1 1 1 1 1 1 1 1 1 0 0 0 0
72 81 107 98 118 144 120 118 138 136 121 126 33
Total Assets 142 195 225 217 256 301 273 258 270 255 231 226 125

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
7 19 17 10 12 17 24 -7 -12 23 -4 3
-3 -7 -14 -8 -29 -27 -8 0 -1 1 0 0
-4 -13 -2 -2 17 10 -17 8 9 -24 3 -3
Net Cash Flow 0 -0 1 -0 -0 0 -0 2 -3 -1 -0 -0
Free Cash Flow 4 12 3 -1 -17 -11 16 -7 -13 22 -3 3
CFO/OP 38% 75% 73% 92% 65% 87% 22,436% 80% -123% -252% 36% -17%

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 89 74 86 95 133 144 128 95 90 78 75 92
Inventory Days 151 177 177 193 246 306 307 258 335 188 336 420
Days Payable 161 148 175 129 215 225 243 238 251 220 266 446
Cash Conversion Cycle 78 102 87 159 164 225 191 114 175 47 145 66
Working Capital Days 114 105 112 152 201 -33 -145 -8 -17 -101 -318 -737
ROCE % 22% 20% 9% 9% 5% -3% -8% 1% -7% -10% -16%

Shareholding Pattern

Numbers in percentages

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55% 72.55%
0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.44% 27.44% 27.44% 27.44% 27.45% 27.45% 27.44% 27.45% 27.45% 27.45% 27.45% 27.45%
No. of Shareholders 5,9675,9275,9105,8625,8015,7495,7355,7255,7245,7245,7245,729

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports