Grand Foundry Ltd

₹ 13.0 4.94%

11 May - close price

About

Incorporated in 1973, Grand Foundry Ltd manufactures and exports Bright Steel Bars and wires

Key Points

Business Overview:^[1]^[2]
Apart from manufacturing steel bright bars and wires, company also offers pickling and heat treatment lines. Major product of company is made of Stainless Steel carrying high nickel which is a sensitive item quoted in London Metal Exchange

Website BSE NSE - BE

Market Cap ₹ 39.5 Cr.
Current Price ₹ 13.0
High / Low ₹ 13.0 / 8.21
Stock P/E 219
Book Value ₹ -1.79
Dividend Yield 0.00 %
ROCE 116 %
ROE %
Face Value ₹ 4.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Company has high debtors of 431 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.10	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.53
	0.77	0.05	0.07	0.07	0.07	0.12	0.06	0.05	0.08	0.05	0.19	0.11	9.45
Operating Profit	-0.67	-0.05	-0.07	-0.07	-0.05	-0.12	-0.06	-0.05	-0.08	-0.05	-0.19	-0.11	1.08
OPM %	-670.00%				-250.00%								10.26%
	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00
Interest	0.17	0.00	0.17	0.09	0.08	0.09	0.10	0.10	0.10	0.10	0.13	0.13	0.19
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.84	-0.05	-0.22	-0.16	-0.13	-0.21	-0.16	-0.15	-0.16	-0.15	-0.32	-0.24	0.89
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.84	-0.05	-0.22	-0.16	-0.13	-0.21	-0.16	-0.15	-0.16	-0.15	-0.32	-0.24	0.89
EPS in Rs	-0.28	-0.02	-0.07	-0.05	-0.04	-0.07	-0.05	-0.05	-0.05	-0.05	-0.11	-0.08	0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.04	2.24	2.47	13.12	25.57	6.88	1.06	0.00	0.10	0.00	0.00	10.53
	1.04	3.35	2.10	15.04	26.63	9.62	1.20	0.20	0.46	0.21	0.31	9.79
Operating Profit	0.00	-1.11	0.37	-1.92	-1.06	-2.74	-0.14	-0.20	-0.36	-0.21	-0.31	0.74
OPM %	0.00%	-49.55%	14.98%	-14.63%	-4.15%	-39.83%	-13.21%		-360.00%			7.03%
	-0.03	0.15	0.12	0.87	0.12	0.46	0.00	0.02	-0.57	-0.02	0.02	0.00
Interest	0.27	0.18	0.19	0.23	0.26	0.02	0.00	0.00	0.18	0.34	0.39	0.56
Depreciation	0.22	0.20	0.16	0.09	0.08	0.05	0.04	0.03	0.00	0.00	0.00	0.00
Profit before tax	-0.52	-1.34	0.14	-1.37	-1.28	-2.35	-0.18	-0.21	-1.11	-0.57	-0.68	0.18
Tax %	346.15%	0.00%	-357.14%	-96.35%	82.03%	-12.77%	16.67%	0.00%	0.00%	0.00%	0.00%	0.00%
	-2.32	-1.34	0.64	-0.05	-2.33	-2.04	-0.21	-0.21	-1.11	-0.57	-0.68	0.18
EPS in Rs		-1.28	0.61	-0.05	-2.23	-0.67	-0.07	-0.07	-0.36	-0.19	-0.22	0.06
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	17%
5 Years:	58%
3 Years:	372%
TTM:	%

Compounded Profit Growth
10 Years:	8%
5 Years:	23%
3 Years:	33%
TTM:	126%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	29%
1 Year:	47%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10.43	4.17	4.17	4.17	4.17	12.17	12.17	12.17	12.17	12.17	12.17	12.17
Reserves	-16.18	-11.26	-10.61	-10.66	-13.00	-15.04	-15.24	-15.46	-16.56	-17.13	-17.81	-17.63
	8.24	8.20	10.69	8.92	8.10	0.00	0.43	0.00	4.36	4.89	5.58	6.79
	2.38	3.43	5.19	6.33	6.50	5.48	4.42	4.09	0.07	0.10	0.07	12.04
Total Liabilities	4.87	4.54	9.44	8.76	5.77	2.61	1.78	0.80	0.04	0.03	0.01	13.37
	4.69	4.49	3.75	3.59	3.51	0.13	0.10	0.06	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.18	0.05	5.69	5.17	2.26	2.48	1.68	0.74	0.04	0.03	0.01	13.37
Total Assets	4.87	4.54	9.44	8.76	5.77	2.61	1.78	0.80	0.04	0.03	0.01	13.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.27	0.22	-2.35	2.54	-0.43	-1.87	-0.69	0.76	-4.40	-0.54	-0.70	-0.55
	-0.09	0.00	0.57	0.04	0.00	3.45	0.00	-3.04	0.06	0.00	0.00	0.00
	-0.22	-0.22	1.78	-2.55	0.42	-1.60	0.70	2.28	4.33	0.54	0.69	0.65
Net Cash Flow	-0.04	0.00	0.00	0.03	-0.01	-0.02	0.01	0.00	-0.02	0.00	0.00	0.10
Free Cash Flow	0.18	0.22	-1.78	2.58	-0.43	1.58	-0.69	0.76	-4.34	-0.54	-0.70	-0.55
CFO/OP		-20%	-773%	-64%	41%	68%	493%	-380%	1,222%	257%	226%	-74%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2026
Debtor Days	38.61	0.00	196.54	111.00	21.98	118.84	519.95	0.00		430.51
Inventory Days	0.00	0.00	1,803.53	0.00	4.36	0.00	0.00	0.00	0.00	33.91
Days Payable			1,511.53		62.64					464.33
Cash Conversion Cycle	38.61	0.00	488.54	111.00	-36.29	118.84	519.95	0.00		0.09
Working Capital Days	-400.10	-376.41	155.16	-54.81	-39.40	-159.69	-847.08	-16,023.50		42.98
ROCE %	-5.52%	-61.67%	12.69%	-58.38%	-117.65%					115.62%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Actual Production - Bright Steel Bars
Metric Tons

xx,xxx.xx	xx,xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xx,xxx.xx	x.xx	xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx	x.xx
	x,xxx.xx				x.xx	x.xx	x.xx	x.xx
	xx,xxx.xx				x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Sales Quantity - Bright Steel Bars
Metric Tons

Actual Production - Scrap
Metric Tons

Raw Material Consumption (Wire Rods/Rounds)
Metric Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	70.18%	70.16%	70.16%	70.16%	70.16%	70.16%	70.16%	70.16%	70.18%	70.18%	14.04%	70.18%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	29.79%	29.81%	29.81%	29.80%	29.81%	29.82%	29.82%	29.81%	29.81%	29.81%	85.94%	29.81%
No. of Shareholders	23,987	23,867	23,785	23,684	23,594	23,544	23,469	23,408	23,347	23,271	23,181	23,106

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12.81%	12.83%	12.83%	70.12%	70.12%	70.12%	70.18%	70.16%	70.16%	70.18%
	0.07%	0.07%	0.07%	0.02%	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%
	87.12%	87.10%	87.10%	29.86%	29.86%	29.86%	29.80%	29.80%	29.81%	29.81%
No. of Shareholders	2,330	24,296	24,223	24,941	24,348	24,522	24,088	23,684	23,408	23,106

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Grand Foundry Ltd

Grand Foundry Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports