Ganesh Benzoplast Ltd

Ganesh Benzopl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ganesh Benzoplast Ltd

₹ 107 -1.33%
22 May - close price
gblinfra.com BSE: 500153 NSE: GANESHBE
About

Incorporated in 1986, Ganesh Benzoplast Ltd provides conditioned storage facilities for bulk liquids and chemicals at various ports in India and also manufactures & exports premium range of specialty chemicals, food preservatives and Industrial lubricants and rail logistics[1]

Key Points

Business Overview:[1]
GBL is an independent Liquid Storage Tank (LST) provider, specializing in the storage and handling of liquid chemicals and oil products, and has storage terminals at Jawaharlal Nehru Port Trust - JNPT (Navi Mumbai), Cochin Port Trust - Cochin, and Mormugao Port Trust - Goa. GBL is also in the business of manufacturing of speciality chemicals, food preservative,s and oil additives.

Website BSE NSE
  • Market Cap ₹ 774 Cr.
  • Current Price ₹ 107
  • High / Low ₹ 180 / 101
  • Stock P/E 12.1
  • Book Value ₹ 69.4
  • Dividend Yield 0.00 %
  • ROCE 16.7 %
  • ROE 12.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.66% over past five years.
  • Debtor days have increased from 52.0 to 63.1 days.
  • Promoter holding has decreased over last 3 years: -5.39%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Energy

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
51 46 46 49 52 51 56 59 60 48 54 55 58
36 28 28 27 32 30 34 35 39 25 33 32 31
Operating Profit 15 18 18 22 20 22 22 24 22 23 22 23 27
OPM % 30% 39% 40% 45% 38% 42% 39% 42% 36% 48% 40% 42% 46%
1 2 4 2 3 3 4 2 7 4 4 4 -40
Interest 1 1 1 1 2 2 1 2 1 1 2 1 2
Depreciation 4 4 3 4 4 4 4 4 5 5 5 5 5
Profit before tax 11 15 17 19 16 19 20 21 22 21 20 21 -20
Tax % 29% 28% 22% 26% 25% 26% 26% 24% 27% 25% 25% 24% -21%
8 11 14 14 12 14 15 16 16 16 15 16 -16
EPS in Rs 1.28 1.79 2.17 2.14 1.88 2.12 2.18 2.32 2.25 2.19 2.04 2.24 -2.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
115 121 119 118 169 211 247 259 291 193 227 215
79 98 81 80 117 155 183 184 233 115 137 120
Operating Profit 36 23 37 38 52 56 63 76 58 78 89 95
OPM % 31% 19% 32% 32% 31% 27% 26% 29% 20% 40% 39% 44%
-4 11 37 1 52 -2 -7 -5 2 11 16 -28
Interest 14 15 16 15 11 10 9 6 3 5 6 7
Depreciation 19 19 11 11 12 12 13 14 13 15 17 19
Profit before tax 0 0 48 13 81 31 34 51 44 68 82 42
Tax % 0% 0% 0% 0% 0% 0% 0% 53% 27% 25% 26% 27%
0 0 48 13 81 31 34 24 32 51 61 31
EPS in Rs 0.03 0.02 9.30 2.46 15.58 6.04 6.50 3.78 5.14 7.81 8.42 4.27
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: -3%
3 Years: -10%
TTM: -5%
Compounded Profit Growth
10 Years: 23%
5 Years: 9%
3 Years: 25%
TTM: 6%
Stock Price CAGR
10 Years: 25%
5 Years: 31%
3 Years: -4%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 7 7 7
Reserves -90 -90 -42 -29 75 106 140 228 276 348 492 492
273 254 194 177 86 66 62 48 24 62 55 55
49 57 54 71 72 73 63 76 67 70 75 74
Total Liabilities 238 226 212 225 239 251 271 359 373 487 630 629
152 140 137 150 152 164 165 162 164 209 265 265
CWIP 2 2 15 3 8 12 11 12 20 44 46 46
Investments 0 0 0 0 1 1 1 68 68 69 69 69
84 84 60 72 77 74 94 118 121 165 249 248
Total Assets 238 226 212 225 239 251 271 359 373 487 630 629

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 27 42 36 39 60 27 57 83 68 51 51
-8 -8 -15 -10 -19 -27 -13 -31 -66 -94 -120 -59
-18 -19 -24 -28 -21 -30 -14 -20 -16 19 76 -0
Net Cash Flow -1 -0 2 -1 -1 3 0 7 1 -7 8 -8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 52 56 66 70 54 52 56 39 32 61 63
Inventory Days 63 38 27 60 28 21 25 61 0
Days Payable 302 306 440 550 343 228 180 233
Cash Conversion Cycle -189 -216 -357 -424 -244 -153 -104 -116 39 32 61 63
Working Capital Days -18 -54 -80 -47 -49 -50 0 29 3 -5 3 9
ROCE % 11% 2% 17% 19% 26% 26% 26% 26% 16% 20% 18% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.51% 44.68% 42.80% 42.80% 42.80% 40.97% 40.97% 39.01% 39.01% 39.01% 39.01% 39.01%
0.64% 0.66% 1.01% 3.37% 2.92% 2.94% 2.97% 5.20% 5.24% 5.08% 5.09% 5.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.10% 0.01% 0.00% 0.00% 0.00%
54.85% 54.65% 56.20% 53.83% 54.29% 56.08% 56.07% 55.69% 55.75% 55.91% 55.90% 55.91%
No. of Shareholders 41,81540,63040,45240,53041,17343,41744,16050,62051,81054,35654,44352,976

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls