Gallantt Ispat Ltd

Gallant Ispat Limited is an India-based company, which is engaged in the business of iron and steel, agro and power. The Company's segments include Agro, Steel, Power and Real Estate.

  • Market Cap: 861.20 Cr.
  • Current Price: 30.50
  • 52 weeks High / Low 40.45 / 15.55
  • Book Value: 35.97
  • Stock P/E: 14.22
  • Dividend Yield: 0.16 %
  • ROCE: 14.98 %
  • ROE: 18.04 %
  • Sales Growth (3Yrs): 28.48 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Stock is trading at 0.85 times its book value
Cons:
Earnings include an other income of Rs.36.09 Cr.

Peer comparison Sector: Steel // Industry: Steel - Sponge Iron

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
311 263 343 313 311 226 245 238
249 213 296 283 275 223 233 225
Operating Profit 62 50 47 30 36 3 12 13
OPM % 20% 19% 14% 9% 12% 1% 5% 5%
0 0 1 12 0 0 1 35
Interest 3 3 2 2 2 2 3 4
Depreciation 6 6 6 6 6 6 6 6
Profit before tax 53 41 40 33 28 -5 4 38
Tax % 24% 23% 21% 17% 11% 12% 29% 8%
Net Profit 53 43 37 32 28 -3 3 33
EPS in Rs 0.19 1.53 1.30 0.10 1.00 -0.11 1.15 1.15
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
561 580 425 575 1,229 1,020
509 527 373 483 1,041 956
Operating Profit 52 53 52 92 188 64
OPM % 9% 9% 12% 16% 15% 6%
2 1 11 2 14 36
Interest 10 8 4 9 10 12
Depreciation 15 14 14 18 26 24
Profit before tax 30 31 45 67 166 65
Tax % 10% 8% 3% 20% 22%
Net Profit 27 48 56 78 164 61
EPS in Rs 0.91 1.68 1.99 2.75 5.80 3.19
Dividend Payout % 11% 6% 3% 2% 1%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:28.48%
TTM:-17.02%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:47.11%
TTM:-61.25%
Stock Price CAGR
10 Years:%
5 Years:-5.72%
3 Years:13.90%
1 Year:-15.86%
Return on Equity
10 Years:%
5 Years:%
3 Years:14.65%
Last Year:18.04%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
29 28 28 28 28 28
Reserves 299 344 464 731 927 987
Borrowings 60 91 138 237 242 237
208 208 182 103 42 59
Total Liabilities 596 671 812 1,099 1,239 1,311
266 248 237 469 443 421
CWIP 8 23 91 11 60 178
Investments 39 59 145 165 234 236
283 341 339 455 502 475
Total Assets 596 671 812 1,099 1,239 1,311

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
43 21 191 96 53
-22 -12 -152 -178 -46
-18 -11 -39 81 -8
Net Cash Flow 3 -2 -0 -1 -0

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 9% 7% 9% 15%
Debtor Days 29 25 17 33 23
Inventory Turnover 9.34 6.38 5.08 7.55

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
64.09 64.09 64.09 64.09 63.09 63.09 63.09 63.09 63.09 63.09 63.09 63.09
0.16 0.16 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00
35.74 35.74 35.74 35.91 36.91 36.91 36.91 36.91 36.91 36.91 36.87 36.91