Gallantt Ispat Ltd
Gallantt Ispat is engaged in the business of Iron & Steel, Agro, Power and Real Estate. is engaged in manufacturing of Steel and Steel products.
- Market Cap ₹ 1,073 Cr.
- Current Price ₹ 38.0
- High / Low ₹ 50.4 / 15.6
- Stock P/E 16.8
- Book Value ₹ 30.1
- Dividend Yield 0.00 %
- ROCE 7.43 %
- ROE 7.35 %
- Face Value ₹ 1.00
Pros
- Company's median sales growth is 17.72% of last 10 years
Cons
- Company has a low return on equity of 12.81% for last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.36.31 Cr.
Peer comparison
Sector: Steel Industry: Steel - Sponge Iron
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
139 | 228 | 311 | 263 | 343 | 313 | 311 | 226 | 245 | 238 | 182 | 221 | |
119 | 186 | 249 | 213 | 296 | 283 | 275 | 223 | 233 | 225 | 150 | 202 | |
Operating Profit | 20 | 42 | 62 | 50 | 47 | 30 | 36 | 3 | 12 | 13 | 31 | 19 |
OPM % | 15% | 18% | 20% | 19% | 14% | 9% | 12% | 1% | 5% | 5% | 17% | 9% |
Other Income | 10 | -9 | 0 | 0 | 1 | 12 | 0 | 0 | 1 | 35 | 0 | 1 |
Interest | 1 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 2 | 2 |
Depreciation | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 |
Profit before tax | 25 | 21 | 53 | 41 | 40 | 33 | 28 | -5 | 4 | 38 | 23 | 12 |
Tax % | 13% | 46% | 24% | 23% | 21% | 17% | 11% | 12% | 29% | 8% | 28% | 12% |
Net Profit | 22 | 11 | 40 | 31 | 32 | 27 | 25 | -4 | 3 | 34 | 17 | 10 |
EPS in Rs | 0.77 | 0.39 | 1.42 | 1.10 | 1.13 | 0.96 | 0.89 | -0.14 | 0.09 | 1.22 | 0.59 | 0.37 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 123 | 228 | 268 | 411 | 473 | 561 | 535 | 425 | 575 | 1,229 | 1,020 | 885 | |
2 | 120 | 228 | 245 | 380 | 424 | 509 | 482 | 373 | 483 | 1,041 | 956 | 810 | |
Operating Profit | 2 | 3 | -1 | 23 | 31 | 49 | 52 | 52 | 52 | 92 | 188 | 65 | 75 |
OPM % | 50% | 2% | -0% | 8% | 7% | 10% | 9% | 10% | 12% | 16% | 15% | 6% | 8% |
Other Income | 0 | 3 | 21 | 18 | 22 | 0 | 2 | 0 | 11 | 2 | 14 | 36 | 36 |
Interest | 1 | 2 | 6 | 17 | 21 | 15 | 10 | 8 | 4 | 9 | 10 | 12 | 12 |
Depreciation | 0 | 4 | 6 | 14 | 17 | 17 | 15 | 14 | 14 | 18 | 26 | 24 | 23 |
Profit before tax | 0 | 0 | 8 | 9 | 15 | 17 | 30 | 31 | 45 | 67 | 166 | 65 | 76 |
Tax % | 150% | 6,529% | 62% | 38% | 23% | 13% | 10% | 8% | 3% | 20% | 22% | 10% | |
Net Profit | -0 | -4 | 3 | 6 | 12 | 15 | 27 | 29 | 43 | 54 | 130 | 58 | 64 |
EPS in Rs | 0.12 | 0.22 | 0.44 | 0.51 | 0.93 | 1.01 | 1.53 | 1.90 | 4.61 | 2.06 | 2.27 | ||
Dividend Payout % | 0% | 0% | 42% | 23% | 11% | 10% | 11% | 10% | 3% | 3% | 1% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 13% |
3 Years: | 34% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 16% |
3 Years: | 18% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | -1% |
3 Years: | 1% |
1 Year: | 39% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 19 | 27 | 27 | 27 | 29 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | |
Reserves | 83 | 78 | 112 | 154 | 164 | 177 | 299 | 324 | 366 | 418 | 736 | 794 | 821 |
Borrowings | 15 | 85 | 138 | 168 | 175 | 153 | 60 | 87 | 138 | 237 | 242 | 237 | 223 |
10 | 17 | 34 | 49 | 77 | 106 | 208 | 230 | 182 | 293 | 42 | 59 | 95 | |
Total Liabilities | 127 | 199 | 311 | 398 | 443 | 466 | 596 | 669 | 714 | 977 | 1,048 | 1,118 | 1,168 |
22 | 98 | 176 | 267 | 273 | 258 | 266 | 248 | 237 | 469 | 443 | 421 | 410 | |
CWIP | 100 | 44 | 63 | 16 | 0 | 0 | 8 | 23 | 91 | 11 | 60 | 178 | 198 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 39 | 79 | 48 | 46 | 43 | 43 | 43 |
4 | 56 | 71 | 114 | 169 | 207 | 283 | 318 | 338 | 450 | 502 | 475 | 517 | |
Total Assets | 127 | 199 | 311 | 398 | 443 | 466 | 596 | 669 | 714 | 977 | 1,048 | 1,118 | 1,168 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -46 | 20 | 15 | 30 | 35 | 43 | 47 | 71 | 76 | 50 | 140 | |
-71 | -24 | -110 | -59 | -7 | -2 | -22 | -52 | -37 | -157 | -42 | -124 | |
65 | 70 | 93 | 42 | -22 | -31 | -18 | 1 | -35 | 81 | -8 | -16 | |
Net Cash Flow | -6 | 0 | 2 | -2 | 1 | 3 | 3 | -4 | -1 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 1% | 1% | -3% | 5% | 10% | 9% | 11% | 9% | 8% | 12% | 19% | 7% |
Debtor Days | 143 | 14 | 22 | 22 | 34 | 27 | 29 | 26 | 17 | 30 | 23 | 14 |
Inventory Turnover | 9.59 | 22.27 | 14.39 | 7.14 | 9.00 | 10.59 | 10.33 | 8.99 | 6.72 | 5.08 | 7.55 | 6.65 |
Documents
Add documentRecent announcements
- Shareholding for the Period Ended December 31, 2020 20 Jan
- CLARIFICATION ON MOVEMENT IN SHARE PRICE 12 Jan
- Clarification sought from Gallantt Ispat Ltd 12 Jan
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Jan
- Statement Of Investor Complaints For The Quarter Ended December 2020 9 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2012 from nse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse