Gujarat Ambuja Exports Ltd

Gujarat Ambuja Exports Ltd

₹ 116 -0.18%
23 May - close price
About

Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)

Key Points

Business Segments

  • Market Cap 5,314 Cr.
  • Current Price 116
  • High / Low 157 / 98.7
  • Stock P/E 21.3
  • Book Value 65.5
  • Dividend Yield 0.30 %
  • ROCE 11.5 %
  • ROE 8.64 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 3.86% over past five years.
  • Company has a low return on equity of 11.9% over last 3 years.
  • Dividend payout has been low at 3.17% of profits over last 3 years
  • Working capital days have increased from 88.0 days to 133 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,255 1,273 1,078 1,130 1,428 1,163 1,116 1,302 1,346 1,090 1,125 1,131 1,267
1,041 1,106 984 1,022 1,322 1,061 1,012 1,176 1,235 985 1,015 1,008 1,204
Operating Profit 214 167 94 108 107 102 103 126 111 106 110 123 62
OPM % 17% 13% 9% 10% 7% 9% 9% 10% 8% 10% 10% 11% 5%
20 16 16 28 14 27 42 39 37 29 20 9 25
Interest 2 4 3 2 4 6 6 3 3 3 4 3 6
Depreciation 23 24 24 24 23 30 30 30 30 31 31 32 32
Profit before tax 209 155 84 109 93 92 109 131 115 100 94 97 49
Tax % 27% 26% 23% 25% 25% 23% 24% 23% 21% 24% 26% 27% 35%
153 115 64 82 69 71 83 101 91 77 69 71 32
EPS in Rs 3.34 2.50 1.40 1.79 1.51 1.55 1.80 2.20 1.99 1.67 1.51 1.56 0.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,953 2,122 3,016 3,092 2,531 2,736 3,817 4,705 4,670 4,909 4,927 4,613
1,814 2,016 2,821 2,897 2,367 2,549 3,527 4,171 3,983 4,433 4,484 4,212
Operating Profit 140 106 194 195 165 188 289 535 687 476 443 401
OPM % 7% 5% 6% 6% 6% 7% 8% 11% 15% 10% 9% 9%
16 5 9 10 9 10 2 27 54 73 144 82
Interest 13 21 22 21 15 10 9 6 6 13 18 17
Depreciation 25 30 37 47 61 65 101 103 97 95 121 126
Profit before tax 118 61 145 137 98 123 181 452 638 441 448 341
Tax % 21% 18% 22% 19% 14% 16% 20% 25% 26% 25% 23% 27%
93 50 113 111 84 104 146 338 475 330 346 249
EPS in Rs 1.68 0.90 2.04 2.01 1.52 1.87 3.18 7.37 10.36 7.20 7.54 5.44
Dividend Payout % 9% 17% 10% 9% 14% 11% 8% 4% 3% 5% 0% 5%
Compounded Sales Growth
10 Years: 6%
5 Years: 4%
3 Years: 0%
TTM: -6%
Compounded Profit Growth
10 Years: 12%
5 Years: 11%
3 Years: -19%
TTM: -28%
Stock Price CAGR
10 Years: 29%
5 Years: 33%
3 Years: -7%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 28 28 28 28 28 28 23 23 23 23 46 46
Reserves 480 528 628 729 800 889 1,304 1,634 2,095 2,411 2,723 2,956
232 361 183 401 309 329 160 165 281 229 199 229
255 223 364 154 148 176 250 341 354 289 342 356
Total Liabilities 995 1,140 1,203 1,312 1,284 1,421 1,736 2,163 2,753 2,952 3,310 3,587
299 289 458 479 543 562 787 731 771 1,042 1,037 1,179
CWIP 45 169 38 64 63 101 12 106 246 87 153 235
Investments 78 44 44 42 52 73 22 180 714 650 840 938
573 638 662 727 626 686 915 1,146 1,022 1,172 1,280 1,234
Total Assets 995 1,140 1,203 1,312 1,284 1,421 1,736 2,163 2,753 2,952 3,310 3,587

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
59 -4 294 -120 253 135 241 297 596 241 213 341
-94 -95 -79 -73 -130 -130 -60 -302 -777 -72 -253 -336
37 96 -209 187 -124 -3 -97 2 100 -76 -55 -13
Net Cash Flow 3 -2 6 -6 -0 2 84 -3 -81 93 -95 -8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 21 30 13 18 16 23 15 17 18 21 24 28
Inventory Days 88 79 67 75 82 73 74 77 76 69 81 78
Days Payable 41 29 40 10 12 14 17 18 21 15 18 17
Cash Conversion Cycle 68 79 41 83 86 82 72 76 73 75 87 89
Working Capital Days 60 71 36 69 70 69 56 56 52 60 70 133
ROCE % 19% 10% 19% 15% 9% 11% 28% 30% 18% 16% 12%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84%
4.95% 5.07% 4.97% 4.74% 3.99% 3.93% 4.09% 4.22% 4.24% 1.99% 1.87% 2.02%
0.15% 0.16% 0.16% 0.16% 0.16% 0.43% 1.16% 2.36% 1.39% 0.63% 0.39% 0.51%
31.06% 30.93% 31.03% 31.25% 32.02% 31.80% 30.92% 29.57% 30.52% 33.53% 33.90% 33.62%
No. of Shareholders 83,80587,96588,28486,22588,91082,35879,5751,00,8321,18,4881,40,5711,43,4541,39,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents