Gujarat Ambuja Exports Ltd

₹ 140 0.43%

02 Nov 9:49 a.m.

About

Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 6,421 Cr.
Current Price ₹ 140
High / Low ₹ 185 / 102
Stock P/E 12.5
Book Value ₹ 78.3
Dividend Yield 0.22 %
ROCE 12.5 %
ROE 9.73 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company's working capital requirements have reduced from 52.8 days to 42.1 days

Cons

The company has delivered a poor sales growth of 4.01% over past five years.
Company has a low return on equity of 10.4% over last 3 years.
Dividend payout has been low at 4.58% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1,116	1,302	1,346	1,090	1,125	1,131	1,267	1,291	1,487	1,484	1,466	1,594	1,451
	1,012	1,176	1,235	985	1,015	1,008	1,204	1,195	1,411	1,385	1,272	1,362	1,254
Operating Profit	104	125	111	106	110	123	62	96	76	100	195	232	197
OPM %	9%	10%	8%	10%	10%	11%	4.9%	7%	5%	7%	13%	15%	14%
	42	39	37	29	20	9	26	31	19	28	26	39	17
Interest	6	3	3	3	4	3	6	5	9	6	7	2	3
Depreciation	30	30	30	31	31	32	32	35	35	33	34	33	34
Profit before tax	109	131	115	100	94	98	50	86	51	88	180	235	177
Tax %	24%	23%	21%	24%	26%	26%	35%	24%	25%	25%	25%	25%	26%
	83	101	91	77	70	72	33	65	38	66	135	177	132
EPS in Rs	1.81	2.19	1.99	1.67	1.52	1.57	0.71	1.43	0.83	1.44	2.95	3.86	2.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,531	2,736	3,334	3,364	4,021	3,817	4,705	4,670	4,909	4,927	4,613	5,729	5,996
	2,367	2,551	3,063	3,047	3,647	3,527	4,171	3,983	4,433	4,484	4,211	5,261	5,272
Operating Profit	165	185	271	317	374	289	535	687	476	443	401	468	724
OPM %	6%	7%	8%	9%	9%	8%	11%	15%	10%	9%	9%	8%	12%
	9	10	23	9	10	2	27	54	73	144	84	102	110
Interest	15	10	23	18	19	9	6	6	13	18	17	27	19
Depreciation	61	66	71	76	96	101	103	97	95	121	126	137	134
Profit before tax	98	119	199	232	270	181	452	638	441	448	343	405	681
Tax %	14%	16%	20%	23%	26%	20%	25%	26%	25%	23%	27%	25%
	84	100	159	180	198	146	338	475	330	346	251	305	510
EPS in Rs	1.52	1.81	3.46	3.92	4.32	3.18	7.37	10.36	7.20	7.54	5.47	6.65	11.13
Dividend Payout %	14%	11%	6%	6%	6%	8%	4%	3%	5%	5%	5%	5%

Compounded Sales Growth
10 Years:	8%
5 Years:	4%
3 Years:	5%
TTM:	16%

Compounded Profit Growth
10 Years:	12%
5 Years:	-2%
3 Years:	-3%
TTM:	147%

Stock Price CAGR
10 Years:	20%
5 Years:	11%
3 Years:	-5%
1 Year:	32%

Return on Equity
10 Years:	15%
5 Years:	13%
3 Years:	10%
Last Year:	10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	28	28	23	23	23	23	23	23	23	46	46	46	46
Reserves	798	893	830	999	1,185	1,304	1,643	2,104	2,411	2,723	2,958	3,252	3,547
	309	329	636	647	217	160	163	278	227	197	228	440	472
	148	168	220	226	290	250	345	359	291	337	353	416	471
Total Liabilities	1,283	1,417	1,709	1,895	1,715	1,736	2,174	2,764	2,952	3,303	3,585	4,154	4,536
	543	568	607	772	753	787	731	771	1,042	1,037	1,159	1,167	1,154
CWIP	63	103	159	54	61	12	106	246	87	153	196	316	406
Investments	52	77	47	43	52	22	192	726	665	850	958	1,256	1,330
	625	669	896	1,026	849	915	1,145	1,021	1,157	1,264	1,271	1,416	1,645
Total Assets	1,283	1,417	1,709	1,895	1,715	1,736	2,174	2,764	2,952	3,303	3,585	4,154	4,536

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	254	137	57	138	573	241	301	596	242	213	349	243
	-129	-132	-117	-125	-110	-60	-304	-777	-80	-241	-296	-465
	-124	-3	59	-13	-455	-97	1	100	-76	-60	-61	225
Net Cash Flow	-0	2	-1	0	8	84	-3	-81	86	-87	-8	4
Free Cash Flow	130	19	-114	8	472	156	152	312	52	12	100	-29
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	165%	84%	38%	58%	170%	96%	78%	111%	72%	68%	109%	72%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	16	23	23	25	20	15	17	18	21	24	28	28
Inventory Days	84	73	89	106	62	74	77	76	69	81	78	69
Days Payable	12	14	14	18	21	17	18	22	15	18	14	13
Cash Conversion Cycle	88	82	97	113	61	72	76	72	75	87	93	84
Working Capital Days	30	29	8	21	32	42	44	31	44	56	60	42
ROCE %	9%	11%	16%	16%	19%	14%	28%	30%	18%	17%	12%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Maize Processing Segment Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx		xx		xx	xx	xx	xx
							xx	xx	xx	xx	xx
				xx	xx					xx	xx
									xx	xx	xx

Please log in to see hidden values.

Export Share of Revenue
%

Maize Processing Installed Capacity
TPD

Maize Processing Domestic Market Share
%

Maize Processing Capacity Utilization
%

Agro Processing Capacity Utilization
%

Top 10 Customer Concentration (Maize Division)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%
	4.09%	4.22%	4.24%	1.99%	1.87%	2.02%	2.17%	2.04%	1.60%	2.18%	3.02%	3.31%
	1.16%	2.36%	1.39%	0.63%	0.39%	0.51%	0.19%	0.60%	0.57%	0.82%	0.65%	1.25%
	30.92%	29.57%	30.52%	33.53%	33.90%	33.62%	33.80%	33.51%	33.97%	33.14%	32.50%	31.59%
No. of Shareholders	79,575	1,00,832	1,18,488	1,40,571	1,43,454	1,39,416	1,37,348	1,34,837	1,26,326	1,14,043	1,07,147	99,929

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	66.18%	63.76%	63.76%	63.81%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%
	0.65%	0.63%	1.78%	2.51%	3.02%	4.37%	4.74%	4.22%	2.02%	2.18%	3.31%
	0.16%	0.56%	0.77%	0.31%	0.07%	0.07%	0.16%	2.36%	0.51%	0.82%	1.25%
	33.02%	35.04%	33.69%	33.37%	33.08%	31.71%	31.25%	29.57%	33.62%	33.14%	31.59%
No. of Shareholders	50,728	42,632	41,588	37,780	45,747	71,669	86,225	1,00,832	1,39,416	1,14,043	99,929

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gujarat Ambuja Exports Ltd

Gujarat Ambuja Exports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls