Gujarat Ambuja Exports Ltd

Gujarat Ambuja Exports Ltd

₹ 156 0.57%
05 Jun - close price
About

Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)

Key Points

Business Segments

  • Market Cap 7,149 Cr.
  • Current Price 156
  • High / Low 178 / 101
  • Stock P/E 23.2
  • Book Value 71.9
  • Dividend Yield 0.16 %
  • ROCE 12.5 %
  • ROE 9.78 %
  • Face Value 1.00

Pros

Cons

  • The company has delivered a poor sales growth of 4.01% over past five years.
  • Company has a low return on equity of 10.4% over last 3 years.
  • Dividend payout has been low at 4.58% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,428 1,163 1,116 1,302 1,346 1,090 1,125 1,131 1,267 1,291 1,487 1,484 1,466
1,321 1,061 1,012 1,176 1,235 985 1,015 1,008 1,204 1,195 1,411 1,385 1,272
Operating Profit 107 102 104 125 111 106 110 123 62 96 76 100 195
OPM % 7% 9% 9% 10% 8% 10% 10% 11% 5% 7% 5% 7% 13%
14 26 42 39 37 29 20 9 26 31 19 28 26
Interest 4 6 6 3 3 3 4 3 6 5 9 6 7
Depreciation 23 30 30 30 30 31 31 32 32 35 35 33 34
Profit before tax 93 92 109 131 115 100 94 98 50 86 51 88 180
Tax % 25% 23% 24% 23% 21% 24% 26% 26% 35% 24% 25% 25% 25%
70 71 83 101 91 77 70 72 33 65 38 66 135
EPS in Rs 1.52 1.55 1.81 2.19 1.99 1.67 1.52 1.57 0.71 1.43 0.83 1.44 2.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,531 2,736 3,334 3,364 4,021 3,817 4,705 4,670 4,909 4,927 4,613 5,729
2,367 2,551 3,063 3,047 3,647 3,527 4,171 3,983 4,433 4,484 4,211 5,262
Operating Profit 165 185 271 317 374 289 535 687 476 443 401 467
OPM % 6% 7% 8% 9% 9% 8% 11% 15% 10% 9% 9% 8%
9 10 23 9 10 2 27 54 73 144 84 103
Interest 15 10 23 18 19 9 6 6 13 18 17 27
Depreciation 61 66 71 76 96 101 103 97 95 121 126 137
Profit before tax 98 119 199 232 270 181 452 638 441 448 343 405
Tax % 14% 16% 20% 23% 26% 20% 25% 26% 25% 23% 27% 25%
84 100 159 180 198 146 338 475 330 346 251 305
EPS in Rs 1.52 1.81 3.46 3.92 4.32 3.18 7.37 10.36 7.20 7.54 5.47 6.65
Dividend Payout % 14% 11% 6% 6% 6% 8% 4% 3% 5% 5% 5% 5%
Compounded Sales Growth
10 Years: 8%
5 Years: 4%
3 Years: 5%
TTM: 24%
Compounded Profit Growth
10 Years: 12%
5 Years: -2%
3 Years: -2%
TTM: 24%
Stock Price CAGR
10 Years: 28%
5 Years: 13%
3 Years: 8%
1 Year: 32%
Return on Equity
10 Years: 15%
5 Years: 13%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 23 23 23 23 23 23 23 46 46 46
Reserves 798 893 830 999 1,185 1,304 1,643 2,104 2,411 2,723 2,958 3,252
309 329 636 647 217 160 163 278 227 197 228 440
148 168 220 226 290 250 345 359 291 337 353 416
Total Liabilities 1,283 1,417 1,709 1,895 1,715 1,736 2,174 2,764 2,952 3,303 3,585 4,154
543 568 607 772 753 787 731 771 1,042 1,037 1,159 1,167
CWIP 63 103 159 54 61 12 106 246 87 153 196 316
Investments 52 77 47 43 52 22 192 726 665 850 958 1,256
625 669 896 1,026 849 915 1,145 1,021 1,157 1,264 1,271 1,416
Total Assets 1,283 1,417 1,709 1,895 1,715 1,736 2,174 2,764 2,952 3,303 3,585 4,154

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
254 137 57 138 573 241 301 596 242 213 349 243
-129 -132 -117 -125 -110 -60 -304 -777 -80 -241 -296 -465
-124 -3 59 -13 -455 -97 1 100 -76 -60 -61 225
Net Cash Flow -0 2 -1 0 8 84 -3 -81 86 -87 -8 4
Free Cash Flow 130 19 -114 8 472 156 152 312 52 12 100 -29
CFO/OP 165% 84% 38% 58% 170% 96% 78% 111% 72% 68% 109% 72%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 23 23 25 20 15 17 18 21 24 28 28
Inventory Days 84 73 89 106 62 74 77 76 69 81 79 69
Days Payable 12 14 14 18 21 17 18 22 15 18 17 13
Cash Conversion Cycle 88 82 97 113 61 72 76 72 75 87 90 84
Working Capital Days 30 29 8 21 32 42 44 31 44 56 60 96
ROCE % 9% 11% 16% 16% 19% 14% 28% 30% 18% 17% 12% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Maize Processing Capacity
TPD

Log in to view insights

Please log in to see hidden values.

Login
Renewable Power Capacity (Wind & Solar)
MW
Cotton Spinning Capacity
Spindles
Edible Oil Refining Capacity
TPD
Maize Processing Capacity Utilization
%
Number of Countries Exported To
Count
Seed Crushing Capacity
TPD
Cotton Yarn Capacity Utilization
%
Agro Processing Capacity Utilization
%
Domestic Maize Processing Market Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84%
3.99% 3.93% 4.09% 4.22% 4.24% 1.99% 1.87% 2.02% 2.17% 2.04% 1.60% 2.18%
0.16% 0.43% 1.16% 2.36% 1.39% 0.63% 0.39% 0.51% 0.19% 0.60% 0.57% 0.82%
32.02% 31.80% 30.92% 29.57% 30.52% 33.53% 33.90% 33.62% 33.80% 33.51% 33.97% 33.14%
No. of Shareholders 88,91082,35879,5751,00,8321,18,4881,40,5711,43,4541,39,4161,37,3481,34,8371,26,3261,14,043

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents