Gujarat Ambuja Exports Ltd
Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)
- Market Cap ₹ 7,467 Cr.
- Current Price ₹ 163
- High / Low ₹ 185 / 101
- Stock P/E 17.8
- Book Value ₹ 71.8
- Dividend Yield 0.18 %
- ROCE 12.5 %
- ROE 9.72 %
- Face Value ₹ 1.00
Pros
Cons
- The company has delivered a poor sales growth of 4.01% over past five years.
- Company has a low return on equity of 10.4% over last 3 years.
- Dividend payout has been low at 3.06% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,122 | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,613 | 5,729 | 6,032 | |
| 2,016 | 2,821 | 2,897 | 2,367 | 2,549 | 3,527 | 4,171 | 3,983 | 4,433 | 4,484 | 4,211 | 5,261 | 5,429 | |
| Operating Profit | 106 | 194 | 195 | 165 | 188 | 289 | 535 | 687 | 476 | 443 | 401 | 468 | 602 |
| OPM % | 5% | 6% | 6% | 6% | 7% | 8% | 11% | 15% | 10% | 9% | 9% | 8% | 10% |
| 5 | 9 | 10 | 9 | 10 | 2 | 27 | 54 | 73 | 144 | 82 | 102 | 112 | |
| Interest | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 17 | 28 | 24 |
| Depreciation | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 126 | 138 | 136 |
| Profit before tax | 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 341 | 404 | 554 |
| Tax % | 18% | 22% | 19% | 14% | 16% | 20% | 25% | 26% | 25% | 23% | 27% | 25% | |
| 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 249 | 304 | 416 | |
| EPS in Rs | 0.90 | 2.04 | 2.01 | 1.52 | 1.87 | 3.18 | 7.37 | 10.36 | 7.20 | 7.54 | 5.44 | 6.63 | 9.07 |
| Dividend Payout % | 17% | 10% | 9% | 14% | 11% | 8% | 4% | 3% | 5% | 0% | 5% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| TTM: | 76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 13% |
| 3 Years: | -4% |
| 1 Year: | 56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 46 | 46 | 46 |
| Reserves | 528 | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,956 | 3,249 |
| 361 | 183 | 401 | 309 | 329 | 160 | 163 | 281 | 229 | 199 | 229 | 441 | |
| 223 | 364 | 154 | 148 | 176 | 250 | 342 | 354 | 289 | 342 | 356 | 424 | |
| Total Liabilities | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
| 289 | 458 | 479 | 543 | 562 | 787 | 731 | 771 | 1,042 | 1,037 | 1,179 | 1,185 | |
| CWIP | 169 | 38 | 64 | 63 | 101 | 12 | 106 | 246 | 87 | 153 | 235 | 443 |
| Investments | 44 | 44 | 42 | 52 | 73 | 22 | 180 | 714 | 650 | 840 | 938 | 1,061 |
| 638 | 662 | 727 | 626 | 686 | 915 | 1,146 | 1,022 | 1,172 | 1,280 | 1,234 | 1,472 | |
| Total Assets | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 294 | -120 | 253 | 135 | 241 | 298 | 596 | 241 | 213 | 341 | 228 | |
| -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 | -336 | -401 | |
| 96 | -209 | 187 | -124 | -3 | -97 | 1 | 100 | -76 | -55 | -13 | 176 | |
| Net Cash Flow | -2 | 6 | -6 | -0 | 2 | 84 | -3 | -81 | 93 | -95 | -8 | 4 |
| Free Cash Flow | -130 | 208 | -223 | 130 | 18 | 156 | 149 | 312 | 44 | 4 | 47 | -153 |
| CFO/OP | 18% | 165% | -45% | 165% | 82% | 96% | 78% | 111% | 72% | 68% | 107% | 69% |
Ratios
Consolidated / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 13 | 18 | 16 | 23 | 15 | 17 | 18 | 21 | 24 | 28 | 28 |
| Inventory Days | 79 | 67 | 75 | 82 | 73 | 74 | 77 | 76 | 69 | 81 | 79 | 70 |
| Days Payable | 29 | 40 | 10 | 12 | 14 | 17 | 18 | 21 | 15 | 18 | 14 | 13 |
| Cash Conversion Cycle | 79 | 41 | 83 | 86 | 82 | 72 | 76 | 73 | 75 | 87 | 94 | 84 |
| Working Capital Days | 10 | 14 | 21 | 30 | 29 | 42 | 44 | 31 | 44 | 56 | 56 | 42 |
| ROCE % | 10% | 19% | 15% | 9% | 11% | 28% | 30% | 18% | 16% | 11% | 12% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maize Processing Segment Revenue Share % ・Standalone data |
|
|||||||||||
| Export Share of Revenue % ・Standalone data |
||||||||||||
| Maize Processing Installed Capacity TPD ・Standalone data |
||||||||||||
| Number of Manufacturing Facilities count ・Standalone data |
||||||||||||
| Maize Processing Domestic Market Share % ・Standalone data |
||||||||||||
| Maize Processing Capacity Utilization % ・Standalone data |
||||||||||||
| Agro Processing Capacity Utilization % ・Standalone data |
||||||||||||
| Top 10 Customer Concentration (Maize Division) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
- CARE reaffirmed GAEL’s ratings for ₹395 crore facilities, revising outlook from Stable to Positive.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication regarding Special Window for transfer and dematerialisation of Physical Securities and Updation of PAN, KYC and Nomination
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Compliance certificate under regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018
-
Reminder Regarding Furnishing Of PAN, KYC Details And Choice Of Nomination By Holders Of Physical Securities
- Reminder to physical shareholders to update PAN/KYC and nomination; unpaid final dividend of 30% awaits completion.
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
Concalls
-
Aug 2026PPT
Business Segments