Gujarat Ambuja Exports Ltd
Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)
- Market Cap ₹ 7,417 Cr.
- Current Price ₹ 162
- High / Low ₹ 211 / 116
- Stock P/E 22.9
- Book Value ₹ 56.2
- Dividend Yield 0.22 %
- ROCE 18.0 %
- ROE 14.5 %
- Face Value ₹ 1.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,619 | 1,428 | 1,953 | 2,122 | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,909 | 5,009 | |
1,532 | 1,320 | 1,814 | 2,016 | 2,821 | 2,897 | 2,367 | 2,549 | 3,527 | 4,171 | 3,983 | 4,433 | 4,571 | |
Operating Profit | 87 | 107 | 140 | 106 | 194 | 195 | 165 | 188 | 289 | 535 | 687 | 476 | 438 |
OPM % | 5% | 8% | 7% | 5% | 6% | 6% | 6% | 7% | 8% | 11% | 15% | 10% | 9% |
12 | 13 | 16 | 5 | 9 | 10 | 9 | 10 | 2 | 27 | 54 | 73 | 121 | |
Interest | 17 | 11 | 13 | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 19 |
Depreciation | 36 | 19 | 25 | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 114 |
Profit before tax | 46 | 91 | 118 | 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 425 |
Tax % | 47% | 33% | 21% | 18% | 22% | 19% | 14% | 16% | 20% | 25% | 26% | 25% | |
24 | 61 | 93 | 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 324 | |
EPS in Rs | 0.44 | 1.10 | 1.68 | 0.90 | 2.04 | 2.01 | 1.52 | 1.87 | 3.18 | 7.37 | 10.36 | 7.20 | 7.05 |
Dividend Payout % | 23% | 9% | 9% | 17% | 10% | 9% | 14% | 11% | 8% | 4% | 3% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 9% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | % |
3 Years: | 30% |
TTM: | -22% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 25% |
3 Years: | 36% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 23 |
Reserves | 276 | 394 | 480 | 528 | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,553 |
91 | 180 | 232 | 361 | 183 | 401 | 309 | 329 | 160 | 165 | 281 | 229 | 291 | |
242 | 170 | 255 | 223 | 364 | 154 | 148 | 176 | 250 | 341 | 354 | 289 | 277 | |
Total Liabilities | 637 | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,952 | 3,144 |
243 | 297 | 299 | 289 | 458 | 479 | 543 | 562 | 787 | 731 | 771 | 1,042 | 1,003 | |
CWIP | 5 | 14 | 45 | 169 | 38 | 64 | 63 | 101 | 12 | 106 | 246 | 87 | 102 |
Investments | 32 | 40 | 78 | 44 | 44 | 42 | 52 | 73 | 22 | 180 | 714 | 650 | 667 |
357 | 421 | 573 | 638 | 662 | 727 | 626 | 686 | 915 | 1,146 | 1,022 | 1,172 | 1,372 | |
Total Assets | 637 | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,952 | 3,144 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
344 | 17 | 59 | -4 | 294 | -120 | 253 | 135 | 241 | 297 | 596 | 241 | |
-12 | -80 | -94 | -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | |
-448 | 65 | 37 | 96 | -209 | 187 | -124 | -3 | -97 | 2 | 100 | -76 | |
Net Cash Flow | -115 | 2 | 3 | -2 | 6 | -6 | -0 | 2 | 84 | -3 | -81 | 93 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 19 | 21 | 30 | 13 | 18 | 16 | 23 | 15 | 17 | 18 | 21 |
Inventory Days | 57 | 88 | 88 | 79 | 67 | 75 | 82 | 73 | 74 | 77 | 76 | 69 |
Days Payable | 27 | 27 | 41 | 29 | 40 | 10 | 12 | 14 | 17 | 18 | 21 | 15 |
Cash Conversion Cycle | 44 | 80 | 68 | 79 | 41 | 83 | 86 | 82 | 72 | 76 | 73 | 75 |
Working Capital Days | 30 | 70 | 60 | 71 | 36 | 69 | 70 | 69 | 56 | 56 | 52 | 60 |
ROCE % | 10% | 20% | 19% | 10% | 19% | 15% | 9% | 11% | 28% | 30% | 18% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 12 Apr
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31St March, 2024 11 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2 Apr - Certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
- Closure of Trading Window 30 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Divisions FY23