Gujarat Ambuja Exports Ltd
Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)
- Market Cap ₹ 5,330 Cr.
- Current Price ₹ 232
- High / Low ₹ 394 / 171
- Stock P/E 12.9
- Book Value ₹ 99.5
- Dividend Yield 0.28 %
- ROCE 30.4 %
- ROE 25.1 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,843 | 1,619 | 1,428 | 1,953 | 2,122 | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,736 | |
1,694 | 1,532 | 1,320 | 1,814 | 2,016 | 2,821 | 2,897 | 2,367 | 2,549 | 3,527 | 4,171 | 3,983 | 4,154 | |
Operating Profit | 149 | 87 | 107 | 140 | 106 | 194 | 195 | 165 | 188 | 289 | 535 | 687 | 582 |
OPM % | 8% | 5% | 8% | 7% | 5% | 6% | 6% | 6% | 7% | 8% | 11% | 15% | 12% |
18 | 12 | 13 | 16 | 5 | 9 | 10 | 9 | 10 | 2 | 27 | 54 | 80 | |
Interest | 26 | 17 | 11 | 13 | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 11 |
Depreciation | 31 | 36 | 19 | 25 | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 94 |
Profit before tax | 110 | 46 | 91 | 118 | 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 557 |
Tax % | 35% | 47% | 33% | 21% | 18% | 22% | 19% | 14% | 16% | 20% | 25% | 26% | |
Net Profit | 71 | 24 | 61 | 93 | 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 414 |
EPS in Rs | 2.58 | 0.88 | 2.19 | 3.37 | 1.80 | 4.08 | 4.03 | 3.04 | 3.75 | 6.36 | 14.74 | 20.73 | 18.05 |
Dividend Payout % | 15% | 23% | 9% | 9% | 17% | 10% | 9% | 14% | 11% | 8% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | % |
3 Years: | % |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | % |
3 Years: | % |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 14% |
3 Years: | 47% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 25% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | |
Reserves | 331 | 276 | 394 | 480 | 528 | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,259 |
515 | 91 | 180 | 232 | 361 | 183 | 401 | 309 | 329 | 160 | 165 | 281 | 72 | |
180 | 242 | 170 | 255 | 223 | 364 | 154 | 148 | 176 | 250 | 341 | 354 | 227 | |
Total Liabilities | 1,054 | 637 | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,581 |
262 | 243 | 297 | 299 | 289 | 458 | 479 | 543 | 562 | 787 | 731 | 771 | 776 | |
CWIP | 5 | 5 | 14 | 45 | 169 | 38 | 64 | 63 | 101 | 12 | 106 | 246 | 288 |
Investments | 26 | 32 | 40 | 78 | 44 | 44 | 42 | 52 | 73 | 22 | 180 | 714 | 558 |
761 | 357 | 421 | 573 | 638 | 662 | 727 | 626 | 686 | 915 | 1,146 | 1,022 | 960 | |
Total Assets | 1,054 | 637 | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,581 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-116 | 344 | 17 | 59 | -4 | 294 | -120 | 253 | 135 | 241 | 297 | 596 | |
-50 | -12 | -80 | -94 | -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | |
292 | -448 | 65 | 37 | 96 | -209 | 187 | -124 | -3 | -97 | 2 | 100 | |
Net Cash Flow | 126 | -115 | 2 | 3 | -2 | 6 | -6 | -0 | 2 | 84 | -3 | -81 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 14 | 19 | 21 | 30 | 13 | 18 | 16 | 23 | 15 | 17 | 18 |
Inventory Days | 118 | 57 | 88 | 88 | 79 | 67 | 75 | 82 | 73 | 74 | 77 | 76 |
Days Payable | 21 | 27 | 27 | 41 | 29 | 40 | 10 | 12 | 14 | 17 | 18 | 21 |
Cash Conversion Cycle | 116 | 44 | 80 | 68 | 79 | 41 | 83 | 86 | 82 | 72 | 76 | 73 |
Working Capital Days | 96 | 30 | 70 | 60 | 71 | 36 | 69 | 70 | 69 | 56 | 56 | 52 |
ROCE % | 20% | 10% | 20% | 19% | 10% | 19% | 15% | 9% | 11% | 28% | 30% |
Documents
Announcements
- Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended 31St December, 2022 4h
- Board Meeting Outcome for Outcome Of Board Meeting Held On Saturday, 28Th January, 2023 And Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended 31St December, 2022 4h
- Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results For The Third Quarter And Nine Months Ended 31St December, 2022. 20 Jan
- Voting Results Of The Postal Ballot And Scrutinizer'S Report 13 Jan
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2 Jan
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Business Divisions
Maize Processing (52% of FY21 revenue)[1]
GAEL is the largest maize processing company in India with installed capacity of 3,000 tonnes per day (TPD). The company's products include liquid glucose, sorbitol, dextrose anhydrous, dextrose monohydrate, maltodextrin and high fructose corn syrup.