Gujarat Ambuja Exports Ltd

₹ 143 2.65%

02 Nov 10:45 a.m.

About

Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 6,564 Cr.
Current Price ₹ 143
High / Low ₹ 185 / 102
Stock P/E 12.8
Book Value ₹ 78.3
Dividend Yield 0.22 %
ROCE 12.5 %
ROE 9.72 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 4.01% over past five years.
Company has a low return on equity of 10.4% over last 3 years.
Dividend payout has been low at 3.06% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1,116	1,302	1,346	1,090	1,125	1,131	1,267	1,291	1,487	1,484	1,467	1,594	1,451
	1,012	1,176	1,235	985	1,015	1,008	1,204	1,195	1,411	1,385	1,272	1,362	1,253
Operating Profit	103	126	111	106	110	123	62	96	76	99	195	232	197
OPM %	9%	10%	8%	10%	10%	11%	4.9%	7%	5%	7%	13%	15%	14%
	42	39	37	29	20	9	25	30	19	28	26	39	17
Interest	6	3	3	3	4	3	6	5	9	6	7	2	3
Depreciation	30	30	30	31	31	32	32	35	35	33	34	33	34
Profit before tax	109	131	115	100	94	97	49	86	51	88	180	235	177
Tax %	24%	23%	21%	24%	26%	27%	35%	24%	25%	25%	25%	25%	26%
	83	101	91	77	69	71	32	65	38	66	135	177	132
EPS in Rs	1.80	2.20	1.99	1.67	1.51	1.56	0.70	1.42	0.83	1.44	2.95	3.85	2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,122	3,016	3,092	2,531	2,736	3,817	4,705	4,670	4,909	4,927	4,613	5,729	5,996
	2,016	2,821	2,897	2,367	2,549	3,527	4,171	3,983	4,433	4,484	4,211	5,261	5,272
Operating Profit	106	194	195	165	188	289	535	687	476	443	401	468	724
OPM %	5%	6%	6%	6%	7%	8%	11%	15%	10%	9%	9%	8%	12%
	5	9	10	9	10	2	27	54	73	144	82	102	110
Interest	21	22	21	15	10	9	6	6	13	18	17	28	19
Depreciation	30	37	47	61	65	101	103	97	95	121	126	138	134
Profit before tax	61	145	137	98	123	181	452	638	441	448	341	404	680
Tax %	18%	22%	19%	14%	16%	20%	25%	26%	25%	23%	27%	25%
	50	113	111	84	104	146	338	475	330	346	249	304	510
EPS in Rs	0.90	2.04	2.01	1.52	1.87	3.18	7.37	10.36	7.20	7.54	5.44	6.63	11.11
Dividend Payout %	17%	10%	9%	14%	11%	8%	4%	3%	5%	0%	5%	5%

Compounded Sales Growth
10 Years:	8%
5 Years:	4%
3 Years:	5%
TTM:	16%

Compounded Profit Growth
10 Years:	12%
5 Years:	-2%
3 Years:	-3%
TTM:	149%

Stock Price CAGR
10 Years:	20%
5 Years:	11%
3 Years:	-5%
1 Year:	32%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	10%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	28	28	28	28	28	23	23	23	23	46	46	46	46
Reserves	528	628	729	800	889	1,304	1,634	2,095	2,411	2,723	2,956	3,249	3,544
	361	183	401	309	329	160	163	281	229	199	229	441	473
	223	364	154	148	176	250	342	354	289	342	356	424	480
Total Liabilities	1,140	1,203	1,312	1,284	1,421	1,736	2,162	2,753	2,952	3,310	3,587	4,160	4,543
	289	458	479	543	562	787	731	771	1,042	1,037	1,179	1,185	1,181
CWIP	169	38	64	63	101	12	106	246	87	153	235	443	634
Investments	44	44	42	52	73	22	180	714	650	840	938	1,061	1,018
	638	662	727	626	686	915	1,146	1,022	1,172	1,280	1,234	1,472	1,711
Total Assets	1,140	1,203	1,312	1,284	1,421	1,736	2,162	2,753	2,952	3,310	3,587	4,160	4,543

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	294	-120	253	135	241	298	596	241	213	341	228
	-95	-79	-73	-130	-130	-60	-302	-777	-72	-253	-336	-401
	96	-209	187	-124	-3	-97	1	100	-76	-55	-13	176
Net Cash Flow	-2	6	-6	-0	2	84	-3	-81	93	-95	-8	4
Free Cash Flow	-130	208	-223	130	18	156	149	312	44	4	47	-153
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	18%	165%	-45%	165%	82%	96%	78%	111%	72%	68%	107%	69%

Ratios

Consolidated / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	13	18	16	23	15	17	18	21	24	28	28
Inventory Days	79	67	75	82	73	74	77	76	69	81	79	70
Days Payable	29	40	10	12	14	17	18	21	15	18	14	13
Cash Conversion Cycle	79	41	83	86	82	72	76	73	75	87	94	84
Working Capital Days	10	14	21	30	29	42	44	31	44	56	56	42
ROCE %	10%	19%	15%	9%	11%		28%	30%	18%	16%	11%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Maize Processing Segment Revenue Share
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx		xx		xx	xx	xx	xx
							xx	xx	xx	xx	xx
				xx	xx					xx	xx
									xx	xx	xx

Please log in to see hidden values.

Export Share of Revenue
% ・Standalone data

Maize Processing Installed Capacity
TPD ・Standalone data

Maize Processing Domestic Market Share
% ・Standalone data

Maize Processing Capacity Utilization
% ・Standalone data

Agro Processing Capacity Utilization
% ・Standalone data

Top 10 Customer Concentration (Maize Division)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%
	4.09%	4.22%	4.24%	1.99%	1.87%	2.02%	2.17%	2.04%	1.60%	2.18%	3.02%	3.31%
	1.16%	2.36%	1.39%	0.63%	0.39%	0.51%	0.19%	0.60%	0.57%	0.82%	0.65%	1.25%
	30.92%	29.57%	30.52%	33.53%	33.90%	33.62%	33.80%	33.51%	33.97%	33.14%	32.50%	31.59%
No. of Shareholders	79,575	1,00,832	1,18,488	1,40,571	1,43,454	1,39,416	1,37,348	1,34,837	1,26,326	1,14,043	1,07,147	99,929

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	66.18%	63.76%	63.76%	63.81%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%
	0.65%	0.63%	1.78%	2.51%	3.02%	4.37%	4.74%	4.22%	2.02%	2.18%	3.31%
	0.16%	0.56%	0.77%	0.31%	0.07%	0.07%	0.16%	2.36%	0.51%	0.82%	1.25%
	33.02%	35.04%	33.69%	33.37%	33.08%	31.71%	31.25%	29.57%	33.62%	33.14%	31.59%
No. of Shareholders	50,728	42,632	41,588	37,780	45,747	71,669	86,225	1,00,832	1,39,416	1,14,043	99,929

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gujarat Ambuja Exports Ltd

Gujarat Ambuja Exports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls