Gabriel India Ltd
Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products. [1] Its products include shock absorbers, struts, front forks and others.[2]
- Market Cap ₹ 21,366 Cr.
- Current Price ₹ 1,488
- High / Low ₹ 1,520 / 796
- Stock P/E 59.3
- Book Value ₹ 95.3
- Dividend Yield 0.32 %
- ROCE 40.4 %
- ROE 34.7 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.5%
- Company has been maintaining a healthy dividend payout of 23.3%
- Promoter holding has increased by 8.52% over last quarter.
Cons
- Stock is trading at 15.6 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| 3,403 | 4,063 | 5,245 | 5,165 | |
| 3,110 | 3,674 | 4,743 | 4,688 | |
| Operating Profit | 293 | 390 | 502 | 477 |
| OPM % | 9% | 10% | 10% | 9% |
| 19 | 26 | 171 | 100 | |
| Interest | 8 | 10 | 26 | 20 |
| Depreciation | 60 | 81 | 124 | 113 |
| Profit before tax | 244 | 324 | 523 | 444 |
| Tax % | 27% | 24% | 17% | |
| 179 | 245 | 432 | 351 | |
| EPS in Rs | 12.44 | 17.05 | 29.97 | 24.32 |
| Dividend Payout % | 32% | 28% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 64% |
| 3 Years: | 91% |
| 1 Year: | 52% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 14 | 14 | 14 |
| Reserves | 988 | 1,169 | 1,354 |
| 75 | 69 | 148 | |
| 702 | 770 | 913 | |
| Total Liabilities | 1,779 | 2,022 | 2,430 |
| 543 | 641 | 843 | |
| CWIP | 56 | 76 | 38 |
| Investments | 103 | 39 | 121 |
| 1,078 | 1,267 | 1,428 | |
| Total Assets | 1,779 | 2,022 | 2,430 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 177 | 204 | 345 | |
| -129 | -149 | -248 | |
| -28 | -81 | -19 | |
| Net Cash Flow | 20 | -26 | 78 |
| Free Cash Flow | 16 | -0 | 108 |
| CFO/OP | 84% | 73% | 84% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 53 | 54 | 47 |
| Inventory Days | 43 | 44 | 39 |
| Days Payable | 84 | 76 | 70 |
| Cash Conversion Cycle | 12 | 22 | 16 |
| Working Capital Days | 28 | 37 | 27 |
| ROCE % | 28% | 40% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aftermarket Sales Rs. Mn ・Standalone data |
|
|||||||||||
| Export Revenue Rs. Mn ・Standalone data |
||||||||||||
| Market Share - 2W/3W Segment % ・Standalone data |
||||||||||||
| Market Share - Commercial Vehicle Segment % ・Standalone data |
||||||||||||
| Market Share - Passenger Vehicle Segment % ・Standalone data |
||||||||||||
| Number of Business Partners Nos. ・Standalone data |
||||||||||||
| SKUs Launched Nos. ・Standalone data |
||||||||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
1h - Board approved Q1 FY27 results and acquisition of 28.99% HL Mando Anand for ₹2,231 crore, partly cash.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
1h - Board approves Q1 FY26 results and acquisition of 28.99% HMAI stake for ₹2,231 crore.
-
Announcement under Regulation 30 (LODR)-Preferential Issue
2h - Board approved Q1 FY26 results and ₹22,310 crore acquisition of 28.99% HMAI stake via preferential allotment.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
2h - Board approved Q1 FY27 results and acquisition of 28.99% HMAI for ₹2,231 crore via share swap and cash.
-
Announcement under Regulation 30 (LODR)-Acquisition
2h - Board approved Q1 FY27 results and ₹2,231 crore acquisition of 28.99% HL Mando Anand stake.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
Jun 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
Feb 2024TranscriptPPTREC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
May 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
May 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jul 2016TranscriptAI SummaryPPT
Products[1]
The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.
2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.
Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.
Commercial Vehicle & Railways: Company is the market leader in the segment in India with ~88% market share.[2] 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[3]
Aftermarket Company is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.