Gabriel India Ltd

Gabriel India Ltd

₹ 1,054 7.47%
09 Jun - close price
About

Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products. [1] Its products include shock absorbers, struts, front forks and others.[2]

Key Points

Products[1]
The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.
2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.
Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.
Commercial Vehicle & Railways: Company is the market leader in the segment in India with ~88% market share.[2] 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[3]
Aftermarket Company is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.

  • Market Cap 15,148 Cr.
  • Current Price 1,054
  • High / Low 1,388 / 582
  • Stock P/E 57.7
  • Book Value 95.3
  • Dividend Yield 0.45 %
  • ROCE 26.1 %
  • ROE 20.6 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 25.8%

Cons

  • Stock is trading at 11.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
806 864 815 917 947 1,027 1,017 1,073 1,098 1,180 1,179 1,210
737 791 745 836 856 928 925 964 993 1,067 1,072 1,097
Operating Profit 69 74 70 80 91 99 91 109 105 113 107 113
OPM % 9% 9% 9% 9% 10% 10% 9% 10% 10% 10% 9% 9%
5 5 4 6 6 5 9 5 4 6 -6 9
Interest 2 2 2 2 2 2 3 3 3 3 3 5
Depreciation 14 14 14 18 19 19 19 24 25 25 25 25
Profit before tax 57 62 58 66 76 82 79 87 81 91 72 92
Tax % 27% 25% 29% 26% 24% 23% 23% 26% 24% 24% 24% 28%
42 46 41 49 58 63 60 64 62 69 55 66
EPS in Rs 2.93 3.23 2.87 3.41 4.01 4.38 4.18 4.48 4.31 4.81 3.81 4.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
3,403 4,063 4,667
3,110 3,674 4,229
Operating Profit 293 390 438
OPM % 9% 10% 9%
19 26 13
Interest 8 10 14
Depreciation 60 81 100
Profit before tax 244 324 336
Tax % 27% 24% 25%
179 245 252
EPS in Rs 12.44 17.05 17.55
Dividend Payout % 32% 28% 18%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Stock Price CAGR
10 Years: 28%
5 Years: 53%
3 Years: 80%
1 Year: 64%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14
Reserves 988 1,169 1,354
75 69 148
702 770 913
Total Liabilities 1,779 2,022 2,430
543 641 843
CWIP 56 76 38
Investments 103 39 121
1,078 1,267 1,428
Total Assets 1,779 2,022 2,430

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
177 204 345
-129 -149 -248
-28 -81 -19
Net Cash Flow 20 -26 78
Free Cash Flow 16 -0 108
CFO/OP 84% 73% 97%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 54 53
Inventory Days 43 44 43
Days Payable 84 76 78
Cash Conversion Cycle 12 22 18
Working Capital Days 28 37 30
ROCE % 28% 26%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Patents Filed (Cumulative)
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Business Partners
Number ・Standalone data
Number of Retailers
Number ・Standalone data
Market Share - Commercial Vehicle (CV) Segment
% ・Standalone data
Market Share - Passenger Vehicle (PV) Segment
% ・Standalone data
Market Share - 2 Wheeler Segment
% ・Standalone data
Annual Sunroof Production Capacity
Units
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.02%
2.69% 3.04% 4.08% 4.43% 4.92% 5.50% 5.33% 5.23% 5.97% 6.50% 6.49% 6.58%
10.96% 11.72% 12.16% 12.00% 12.12% 12.88% 13.46% 14.67% 15.02% 15.74% 16.20% 16.28%
31.35% 30.25% 28.74% 28.56% 27.97% 26.60% 26.20% 25.08% 24.00% 22.76% 22.30% 22.10%
No. of Shareholders 97,7421,09,1871,24,4211,34,1391,41,6681,42,8211,40,8491,40,4811,35,4581,46,7051,46,4401,44,400

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls