Gabriel India Ltd

AI
Gabriel India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Gabriel India Ltd

₹ 1,426 -0.81%
01 Sep - close price
anandgroupindia.com/gabrielindia BSE: 505714 NSE: GABRIEL
About

Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products. [1] Its products include shock absorbers, struts, front forks and others.[2]

Key Points

Products[1]
The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.
2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.
Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.
Commercial Vehicle & Railways: Company is the market leader in the segment in India with ~88% market share.[2] 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[3]
Aftermarket Company is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.

Website BSE NSE
  • Market Cap ₹ 25,212 Cr.
  • Current Price ₹ 1,426
  • High / Low ₹ 1,600 / 796
  • Stock P/E 90.4
  • Book Value ₹ 92.8
  • Dividend Yield 0.35 %
  • ROCE 26.5 %
  • ROE 20.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 32.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 30.8%
  • Promoter holding has increased by 8.53% over last quarter.
  • Company's working capital requirements have reduced from 37.5 days to 28.3 days

Cons

  • Stock is trading at 15.4 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary Nifty MidSmallcap 400 BSE 500 Momentum 50 Nifty Total Market Momentum Quality 50 BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
806 864 814 859 864 924 924 931 1,072 1,066 1,072 1,210 1,274
737 791 744 781 786 845 846 845 975 974 979 1,102 1,167
Operating Profit 69 74 70 78 78 79 78 86 97 92 92 108 107
OPM % 9% 9% 9% 9% 9% 9% 8% 9% 9% 9% 9% 9% 8%
5 5 5 8 7 7 9 7 7 9 11 11 19
Interest 2 1 1 1 1 1 1 1 3 1 2 4 3
Depreciation 14 14 14 14 15 16 16 16 23 19 19 23 23
Profit before tax 58 63 59 70 69 70 71 75 78 81 81 92 100
Tax % 26% 25% 28% 25% 26% 25% 24% 28% 24% 25% 19% 28% 24%
42 47 43 53 51 53 54 54 60 61 66 66 76
EPS in Rs 2.96 3.27 2.99 3.67 3.56 3.67 3.76 3.76 4.15 4.22 4.57 4.60 4.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,437 1,431 1,521 1,833 2,076 1,870 1,695 2,332 2,972 3,343 3,643 4,233 4,622
1,320 1,302 1,374 1,662 1,898 1,732 1,592 2,186 2,758 3,053 3,321 3,864 4,222
Operating Profit 117 129 146 171 178 138 103 146 214 290 322 369 400
OPM % 8% 9% 10% 9% 9% 7% 6% 6% 7% 9% 9% 9% 9%
3 2 6 7 9 10 24 26 17 22 30 37 49
Interest 5 2 4 3 3 4 7 4 5 5 4 6 10
Depreciation 31 33 35 38 41 44 42 41 49 57 63 77 84
Profit before tax 84 95 113 137 143 100 78 126 178 250 285 322 355
Tax % 28% 21% 27% 31% 34% 16% 23% 29% 26% 26% 26% 24%
60 75 83 94 95 85 60 90 132 185 212 243 268
EPS in Rs 4.18 5.24 5.76 6.56 6.61 5.90 4.20 6.23 9.21 12.89 14.75 16.93 17.68
Dividend Payout % 25% 23% 23% 21% 23% 22% 21% 25% 28% 31% 32% 30%
Compounded Sales Growth
10 Years: 11%
5 Years: 20%
3 Years: 13%
TTM: 20%
Compounded Profit Growth
10 Years: 13%
5 Years: 33%
3 Years: 23%
TTM: 27%
Stock Price CAGR
10 Years: 28%
5 Years: 59%
3 Years: 65%
1 Year: 16%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 20%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 311 366 436 511 576 637 682 752 856 994 1,142 1,319
13 11 8 10 7 9 15 13 11 10 9 34
283 281 310 368 375 320 485 573 547 593 621 741
Total Liabilities 622 672 769 903 972 981 1,196 1,353 1,428 1,612 1,786 2,108
268 272 289 299 301 349 353 385 420 434 479 615
CWIP 3 2 2 8 54 20 28 20 35 55 74 84
Investments 0 0 28 62 47 35 15 84 80 132 68 174
351 397 450 534 571 578 800 864 893 991 1,164 1,235
Total Assets 622 672 769 903 972 981 1,196 1,353 1,428 1,612 1,786 2,108

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
100 91 136 104 93 120 204 95 136 189 146 267
-27 -36 -123 -64 -75 -96 -170 -43 -104 -120 -101 -141
-75 -23 -44 -26 -31 -28 -22 -24 -34 -52 -67 -83
Net Cash Flow -1 32 -31 14 -13 -4 12 28 -1 17 -21 44
Free Cash Flow 75 54 84 50 8 61 152 19 49 97 18 79
CFO/OP 104% 87% 110% 86% 87% 109% 191% 87% 83% 89% 68% 92%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 44 49 51 56 50 46 60 60 47 49 53 55
Inventory Days 40 39 44 42 41 44 57 43 36 34 37 36
Days Payable 67 63 72 74 63 58 113 97 71 71 69 71
Cash Conversion Cycle 18 25 23 23 28 31 4 6 12 13 21 20
Working Capital Days 14 18 21 24 25 26 46 35 29 34 50 28
ROCE % 26% 27% 28% 28% 26% 16% 12% 18% 22% 26% 26% 27%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Aftermarket Sales
Rs. Mn

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue
Rs. Mn
Market Share - 2W/3W Segment
%
Market Share - Commercial Vehicle Segment
%
Market Share - Passenger Vehicle Segment
%
Number of Business Partners
Nos.
SKUs Launched
Nos.
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.02% 63.55%
3.04% 4.08% 4.43% 4.92% 5.50% 5.33% 5.23% 5.97% 6.50% 6.49% 6.58% 6.35%
11.72% 12.16% 12.00% 12.12% 12.88% 13.46% 14.67% 15.02% 15.74% 16.20% 16.28% 12.92%
30.25% 28.74% 28.56% 27.97% 26.60% 26.20% 25.08% 24.00% 22.76% 22.30% 22.10% 17.17%
No. of Shareholders 1,09,1871,24,4211,34,1391,41,6681,42,8211,40,8491,40,4811,35,4581,46,7051,46,4401,44,4001,34,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls