Gabriel India Ltd

Gabriel India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gabriel India Ltd

₹ 179 0.11%
02 Jun - close price
anandgroupindia.com/gabrielindia BSE: 505714 NSE : GABRIEL
About

Gabriel India is part of ANAND Group. From being a single-product company in 1961, we have transformed ourselves in line with changing market, technical and social trends and played a key role in limiting emissions of ride control products and foster the cause of environmental protection. Company manufactures over 300 models of ride control products. [1] Its products include shock absorbers, struts, front forks and others.[2]
It has a vision to be amongst top 5 shock absorber manufacturers in the world by 2025.[3]

Key Points

Products
The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks. [1]

Website BSE NSE
  • Market Cap ₹ 2,571 Cr.
  • Current Price ₹ 179
  • High / Low ₹ 201 / 111
  • Stock P/E 19.4
  • Book Value ₹ 60.6
  • Dividend Yield 0.87 %
  • ROCE 22.0 %
  • ROE 16.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 21.4%

Cons

  • Company has a low return on equity of 12.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
425 123 459 535 578 452 590 606 684 721 803 711 737
392 140 424 497 531 429 547 564 647 670 744 660 685
Operating Profit 33 -17 35 38 47 23 43 42 38 51 59 51 52
OPM % 8% -14% 8% 7% 8% 5% 7% 7% 6% 7% 7% 7% 7%
3 2 5 8 9 4 4 6 11 6 3 2 6
Interest 1 1 1 1 4 2 1 1 0 1 1 1 1
Depreciation 13 9 10 12 11 10 10 11 11 11 12 13 13
Profit before tax 22 -24 29 33 41 16 36 37 38 44 49 39 45
Tax % -18% 2% -7% 25% 29% 24% 31% 30% 29% 26% 26% 26% 25%
Net Profit 26 -24 31 25 29 12 25 26 27 33 37 29 34
EPS in Rs 1.84 -1.66 2.13 1.71 2.01 0.84 1.73 1.79 1.87 2.29 2.55 2.03 2.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,120 1,198 1,278 1,437 1,431 1,521 1,833 2,076 1,870 1,695 2,332 2,972
1,025 1,116 1,189 1,320 1,302 1,374 1,662 1,898 1,732 1,592 2,186 2,758
Operating Profit 95 83 89 117 129 146 171 178 138 103 146 214
OPM % 8% 7% 7% 8% 9% 10% 9% 9% 7% 6% 6% 7%
12 -2 3 3 2 6 7 9 10 24 26 17
Interest 17 12 9 5 2 4 3 3 4 7 4 5
Depreciation 28 27 27 31 33 35 38 41 44 42 41 49
Profit before tax 62 41 56 84 95 113 137 143 100 78 126 178
Tax % 15% 7% 24% 28% 21% 27% 31% 34% 16% 23% 29% 26%
Net Profit 53 38 43 60 75 83 94 95 85 60 90 132
EPS in Rs 2.66 2.97 4.18 5.24 5.76 6.56 6.61 5.90 4.20 6.23 9.21
Dividend Payout % 14% 28% 29% 25% 23% 23% 21% 23% 22% 21% 25% 18%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 17%
TTM: 27%
Compounded Profit Growth
10 Years: 12%
5 Years: 7%
3 Years: 16%
TTM: 48%
Stock Price CAGR
10 Years: 25%
5 Years: 4%
3 Years: 32%
1 Year: 53%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 13%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7 14 14 14 14 14 14 14 14 14 14 14
Reserves 224 242 271 311 366 436 511 576 637 682 752 856
123 81 66 13 11 8 10 7 9 15 13 11
188 223 238 283 281 310 368 375 320 485 573 547
Total Liabilities 542 560 589 622 672 769 903 972 981 1,196 1,353 1,428
214 255 267 268 272 289 299 301 349 353 385 426
CWIP 4 6 12 3 2 2 8 54 20 28 20 30
Investments 0 0 0 0 0 28 62 47 35 15 84 80
325 299 309 351 397 450 534 571 578 800 864 893
Total Assets 542 560 589 622 672 769 903 972 981 1,196 1,353 1,428

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
45 108 69 100 91 136 104 93 120 204 96 136
17 -59 -36 -27 -36 -123 -64 -75 -96 -170 -44 -104
-60 -49 -32 -75 -23 -44 -26 -31 -28 -22 -24 -34
Net Cash Flow 2 1 1 -1 32 -31 14 -13 -4 12 28 -1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 41 37 39 44 49 51 56 50 46 60 60 47
Inventory Days 57 48 47 40 39 44 42 41 44 57 43 36
Days Payable 62 59 62 67 63 72 74 63 58 113 97 71
Cash Conversion Cycle 36 26 24 18 25 23 23 28 31 4 5 12
Working Capital Days 26 14 14 14 18 21 24 25 26 47 35 39
ROCE % 21% 17% 20% 26% 27% 28% 28% 26% 16% 12% 18% 22%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
52.75 52.75 52.75 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00
10.59 10.73 4.27 3.83 3.28 1.00 1.19 1.28 1.38 2.57 2.55 2.91
5.92 5.79 11.31 6.57 6.76 7.08 7.31 9.22 9.26 11.04 11.24 11.08
30.75 30.73 31.67 34.60 34.96 36.92 36.50 34.50 34.36 31.38 31.20 31.00

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls