Fusion Finance Ltd

Fusion Finance Ltd

₹ 175 7.16%
12 Jun - close price
About

Incorporated in 1994, Fusion Finance
Ltd is primarily engaged in microfinance
lending activities[1]

Key Points

Business Overview:[1][2]
Fusion, a systemically important non-deposit NBFC, provides JLG loans to female members in groups of 5-7, backed by mutual guarantees. Loan tenures range from 17 to 25 months with repayments every 14/28 days at interest rates of 19.15%-23.40% (reducing balance). It has also ventured into MSME lending and offers loans for productivity-enhancing items like mobile phones and bicycles, leveraging its distribution channel to deliver additional financial products and services.

  • Market Cap 2,826 Cr.
  • Current Price 175
  • High / Low 225 / 136
  • Stock P/E 204
  • Book Value 152
  • Dividend Yield 0.00 %
  • ROCE 5.92 %
  • ROE 0.68 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.38%
  • Company has a low return on equity of -10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
501 531 547 593 646 688 692 474 466 434 401 416 424
Interest 174 183 191 201 215 223 227 214 179 149 134 123 132
192 208 213 243 286 532 884 773 458 387 318 284 258
Financing Profit 134 140 143 149 145 -67 -420 -513 -171 -101 -52 9 33
Financing Margin % 27% 26% 26% 25% 22% -10% -61% -108% -37% -23% -13% 2% 8%
20 22 25 20 29 18 12 9 10 11 32 8 6
Depreciation 2 2 2 2 3 2 3 3 3 2 2 2 2
Profit before tax 152 159 166 166 172 -51 -410 -508 -165 -92 -22 14 37
Tax % 25% 24% 24% 24% 23% -30% -26% 42% 0% 0% 0% 0% -205%
115 120 126 126 133 -36 -305 -719 -165 -92 -22 14 114
EPS in Rs 7.09 7.46 7.75 7.80 8.19 -2.20 -18.82 -44.38 -10.15 -5.69 -1.37 0.87 7.08
Gross NPA % 3.46% 3.20% 2.68% 3.04% 2.89% 5.46% 9.41% 12.58% 7.92% 5.43% 4.61% 4.38% 3.21%
Net NPA % 0.87% 0.78% 0.65% 0.77% 0.77% 1.25% 2.41% 1.71% 0.30% 0.19% 0.38% 0.63% 0.51%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
266 494 720 856 1,151 1,742 2,317 2,320 1,699
Interest 137 254 338 375 496 643 791 844 539
182 172 290 437 676 638 949 2,646 1,247
Financing Profit -53 68 93 43 -20 461 577 -1,170 -87
Financing Margin % -20% 14% 13% 5% -2% 26% 25% -50% -5%
1 3 10 17 50 58 96 49 34
Depreciation 2 2 3 4 5 7 9 12 10
Profit before tax -54 68 100 57 24 512 663 -1,133 -63
Tax % -26% 26% 30% 23% 11% 24% 24% 8% -122%
-39 51 70 44 22 387 505 -1,225 14
EPS in Rs -5.70 4.81 5.14 3.25 1.61 23.97 31.17 -75.54 0.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: -1%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: -21%
3 Years: -67%
TTM: 101%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -30%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -10%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 41 62 79 79 83 100 101 101 162
Reserves 214 564 1,120 1,167 1,255 2,222 2,748 1,543 2,294
Borrowing 1,608 2,929 2,974 4,432 5,776 6,778 8,616 6,402 5,571
106 56 67 159 177 263 310 247 268
Total Liabilities 1,968 3,611 4,240 5,838 7,290 9,364 11,774 8,293 8,295
5 6 6 18 19 21 31 27 45
CWIP 0 0 0 0 0 0 2 2 0
Investments 0 0 0 0 0 0 2 2 2
1,963 3,604 4,233 5,820 7,271 9,342 11,739 8,261 8,248
Total Assets 1,968 3,611 4,240 5,838 7,290 9,364 11,774 8,293 8,295

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-597 -1,418 -749 -793 -1,641 -1,663 -1,350 1,448 1,146
184 15 20 10 18 18 31 74 12
741 1,631 545 1,459 1,418 1,584 1,843 -2,214 -67
Net Cash Flow 329 229 -184 676 -204 -61 524 -692 1,092
Free Cash Flow -599 -1,421 -753 -801 -1,647 -1,671 -1,370 1,441 1,145
CFO/OP -708% -433% -164% -177% -336% -140% -89% -453% 248%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % -15% 12% 8% 4% 2% 21% 20% -55% 1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Active Clients/Borrowers
Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Assets Under Management (AUM)
INR Crore
Number of Branches
Count
Disbursements
INR Crore
Average Ticket Size (ATS) - New Loans
INR
Gross Non-Performing Assets (GNPA)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.18% 67.92% 57.70% 57.71% 57.71% 57.71% 57.71% 57.71% 55.02% 54.96% 54.92% 54.55%
5.43% 5.15% 6.74% 5.97% 3.95% 2.82% 0.56% 1.69% 2.99% 3.92% 4.89% 4.75%
16.51% 15.37% 22.81% 23.28% 22.79% 19.19% 18.13% 16.91% 12.57% 11.88% 11.94% 14.43%
9.62% 11.02% 12.26% 12.65% 15.17% 19.90% 23.24% 23.32% 29.19% 29.01% 28.03% 26.06%
0.25% 0.54% 0.48% 0.40% 0.37% 0.37% 0.37% 0.37% 0.23% 0.23% 0.23% 0.23%
No. of Shareholders 42,47859,39456,82456,75961,08777,70680,99977,22679,09776,68373,66770,009

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls