Fractal Analytics Ltd

Fractal Analytics Ltd

₹ 776 -2.77%
09 Mar - close price
  • Market Cap 13,355 Cr.
  • Current Price 776
  • High / Low 921 / 732
  • Stock P/E 63.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 11.2 %
  • Face Value 1.00

Pros

  • Company's working capital requirements have reduced from 35.6 days to 26.4 days

Cons

  • Promoter holding is low: 17.0%
  • Company has a low return on equity of -1.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Sep 2025 Dec 2025
707 798 854
622 724 744
Operating Profit 86 75 110
OPM % 12% 9% 13%
50 16 2
Interest 10 12 11
Depreciation 24 34 36
Profit before tax 102 46 65
Tax % 10% 28% -54%
92 33 100
EPS in Rs 34.76 2.50 7.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
873 1,295 1,985 2,196 2,765
772 1,379 2,102 2,139 2,445
Operating Profit 101 -84 -116 57 320
OPM % 12% -6% -6% 3% 12%
19 19 553 40 78
Interest 17 14 45 44 58
Depreciation 52 69 78 83 102
Profit before tax 51 -148 313 -30 238
Tax % 29% 1% 38% 79% 7%
36 -148 194 -55 221
EPS in Rs 15.42 -57.23 74.27 -20.80 82.26
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 371%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -2%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 3 3 3 3 14
Reserves 309 1,100 1,360 1,403 1,750 1,958
315 301 326 364 430 423
378 441 520 575 619 570
Total Liabilities 1,004 1,845 2,209 2,344 2,802 2,965
172 552 1,006 626 687 769
CWIP 20 30 1 6 14 -0
Investments 96 404 292 879 994 1,060
717 860 910 833 1,107 1,136
Total Assets 1,004 1,845 2,209 2,344 2,802 2,965

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 -117 -31 160 397
-53 -797 118 -146 -191
-17 724 -57 -145 -22
Net Cash Flow 10 -190 30 -132 184

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59 112 92 89 77
Inventory Days
Days Payable
Cash Conversion Cycle 59 112 92 89 77
Working Capital Days 30 45 43 38 26
ROCE % -12% -9% 0% 12%

Shareholding Pattern

Numbers in percentages

Feb 2026
16.97%
40.62%
12.84%
29.57%
No. of Shareholders 1,35,778

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents