Fractal Analytics Ltd
- Market Cap ₹ 17,284 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 97.3
- Book Value ₹
- Dividend Yield %
- ROCE 12.0 %
- ROE 11.2 %
- Face Value ₹ 1.00
Pros
- Company's working capital requirements have reduced from 35.6 days to 26.4 days
Cons
- Company has a low return on equity of -1.82% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 873 | 1,295 | 1,985 | 2,196 | 2,765 | |
| 772 | 1,379 | 2,102 | 2,139 | 2,445 | |
| Operating Profit | 101 | -84 | -116 | 57 | 320 |
| OPM % | 12% | -6% | -6% | 3% | 12% |
| 19 | 19 | 553 | 40 | 78 | |
| Interest | 17 | 14 | 45 | 44 | 58 |
| Depreciation | 52 | 69 | 78 | 83 | 102 |
| Profit before tax | 51 | -148 | 313 | -30 | 238 |
| Tax % | 29% | 1% | 38% | 79% | 7% |
| 36 | -148 | 194 | -55 | 221 | |
| EPS in Rs | 15.42 | -57.23 | 74.27 | -20.80 | 82.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 371% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -2% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 3 | 3 | 3 |
| Reserves | 309 | 1,100 | 1,360 | 1,403 | 1,750 |
| 315 | 301 | 326 | 364 | 430 | |
| 378 | 441 | 520 | 575 | 619 | |
| Total Liabilities | 1,004 | 1,845 | 2,209 | 2,344 | 2,802 |
| 172 | 552 | 1,006 | 626 | 687 | |
| CWIP | 20 | 30 | 1 | 6 | 14 |
| Investments | 96 | 404 | 292 | 879 | 994 |
| 717 | 860 | 910 | 833 | 1,107 | |
| Total Assets | 1,004 | 1,845 | 2,209 | 2,344 | 2,802 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 81 | -117 | -31 | 160 | 397 | |
| -53 | -797 | 118 | -146 | -191 | |
| -17 | 724 | -57 | -145 | -22 | |
| Net Cash Flow | 10 | -190 | 30 | -132 | 184 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 59 | 112 | 92 | 89 | 77 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 59 | 112 | 92 | 89 | 77 |
| Working Capital Days | 30 | 45 | 43 | 38 | 26 |
| ROCE % | -12% | -9% | 0% | 12% |
Documents
Announcements
No data available.