Focus Lighting & Fixtures Ltd

Focus Lighting And Fixtures Limited (FLFL), incorporated on August 11, 2005, is a decade old Company engaged in manufacturing and trading of led lights and fixtures. FLFL currently provide vide range of verticals i.e. retail industry, office & home lighting and hospitality lighting.(Source : 201903 Annual Report Page No: 46)

  • Market Cap: 33.45 Cr.
  • Current Price: 33.00
  • 52 weeks High / Low 178.00 / 29.45
  • Book Value: 30.97
  • Stock P/E: 3.43
  • Dividend Yield: 1.01 %
  • ROCE: 47.98 %
  • ROE: 36.72 %
  • Sales Growth (3Yrs): 18.48 %
  • Listed on NSE
  • Company Website
  • Face Value: 10.00
Pros:
Company is virtually debt free.
Stock is trading at 1.07 times its book value
Company has good consistent profit growth of 66.55% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 36.28%
Cons:

Peer Comparison Sector: Capital Goods - Electrical Equipment // Industry: Electric Equipment

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
15.18 18.26 34.15 41.19 65.91 78.33 90.62 109.63
14.34 16.96 32.35 39.87 60.50 72.11 80.08 93.94
Operating Profit 0.84 1.30 1.80 1.32 5.41 6.22 10.54 15.69
OPM % 5.53% 7.12% 5.27% 3.20% 8.21% 7.94% 11.63% 14.31%
Other Income 0.00 0.06 0.01 0.98 0.09 0.56 0.30 0.60
Interest 0.19 0.58 0.41 0.43 0.50 0.57 0.30 0.58
Depreciation 0.18 0.20 0.24 0.26 0.45 0.36 0.78 2.30
Profit before tax 0.47 0.58 1.16 1.61 4.55 5.85 9.76 13.41
Tax % 27.66% 24.14% 33.62% 31.68% 35.82% 34.36% 39.86% 27.44%
Net Profit 0.35 0.44 0.76 1.10 2.92 3.84 5.87 9.73
EPS in Rs 71.21 90.91 156.11 226.73 600.22 15.48 17.39 28.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.47%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:26.27%
3 Years:18.48%
TTM:20.98%
Compounded Profit Growth
10 Years:%
5 Years:66.55%
3 Years:49.41%
TTM:64.25%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-78.61%
Return on Equity
10 Years:%
5 Years:36.53%
3 Years:36.28%
Last Year:36.72%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.05 0.05 0.05 0.05 0.05 2.48 3.38 3.38
Reserves 2.58 2.96 3.73 4.84 7.67 9.26 18.28 28.01
Borrowings 2.76 3.81 2.88 3.86 4.43 0.46 2.21 3.10
3.56 4.32 6.51 8.32 9.50 13.71 16.23 16.22
Total Liabilities 8.95 11.14 13.17 17.07 21.65 25.91 40.10 50.71
1.16 1.30 1.42 1.49 1.61 2.27 3.24 13.37
CWIP 0.00 0.00 0.00 0.00 0.00 0.01 4.34 0.63
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36
7.79 9.84 11.75 15.58 20.04 23.63 32.52 36.35
Total Assets 8.95 11.14 13.17 17.07 21.65 25.91 40.10 50.71

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-2.22 -0.16 1.77 0.61 2.21 0.00 1.86 6.47
-0.35 -0.28 -0.35 -0.26 -0.06 0.00 -6.09 -9.07
2.11 0.50 -1.34 0.59 0.07 0.00 5.49 0.31
Net Cash Flow -0.47 0.06 0.08 0.94 2.22 0.00 1.27 -2.28

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19.00% 23.29% 26.48% 48.33% 48.95% 56.28% 47.98%
Debtor Days 64.20 84.95 78.02 64.95 53.99 63.65 72.22 64.02
Inventory Turnover 6.07 10.54 9.58 11.86 13.67 13.58 11.46