Federal-Mogul Goetze (India) Ltd

Federal-Mogul Go Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Federal-Mogul Goetze (India) Ltd

₹ 479 1.39%
28 Nov 1:21 p.m.
federalmogulgoetzeindia.net BSE: 505744 NSE: FMGOETZE
About

Federal-Mogul Goetze (India) Ltd manufactures, supplies, and distributes automotive components like pistons, piston rings, etc to two/three/four-wheeler automobiles in Indian and International markets.
It was established in 1954 as a joint venture with Goetze-Werke of Germany. Goetze- Werke is owned by Federal-Mogul.
Presently, It operates as a subsidiary of Tenneco Inc, post-Tenneco’s acquisition of Federal-Mogul. [1]

Key Points

Market Share
The company is the second largest player in the organized market of pistons and piston rings in India with ~29% market share. [1]

Website BSE NSE
  • Market Cap ₹ 2,663 Cr.
  • Current Price ₹ 479
  • High / Low ₹ 622 / 308
  • Stock P/E 14.9
  • Book Value ₹ 231
  • Dividend Yield 0.00 %
  • ROCE 20.6 %
  • ROE 14.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 39.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.7% over past five years.
  • Company has a low return on equity of 13.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
422 387 403 405 436 409 420 435 455 426 453 475 481
377 339 358 356 380 368 357 381 397 379 366 413 410
Operating Profit 46 48 45 49 55 41 63 55 59 47 87 62 72
OPM % 11% 12% 11% 12% 13% 10% 15% 13% 13% 11% 19% 13% 15%
10 6 10 9 13 12 9 13 17 13 14 15 20
Interest 1 1 1 1 1 1 1 1 1 1 2 1 2
Depreciation 19 20 19 19 19 19 20 20 20 20 20 20 21
Profit before tax 35 33 36 37 48 32 51 47 55 38 79 56 69
Tax % 24% 30% 19% 23% 26% 26% 26% 27% 27% 27% 26% 26% 26%
27 23 29 29 36 23 37 34 40 27 58 41 51
EPS in Rs 4.78 4.16 5.17 5.16 6.38 4.22 6.72 6.07 7.21 4.93 10.51 7.45 9.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,136 1,535 1,329 1,256 1,304 1,319 1,066 1,087 1,322 1,609 1,670 1,769 1,835
1,033 1,397 1,187 1,071 1,111 1,127 962 983 1,185 1,428 1,457 1,513 1,568
Operating Profit 103 138 142 184 193 192 104 104 137 180 212 256 268
OPM % 9% 9% 11% 15% 15% 15% 10% 10% 10% 11% 13% 14% 15%
21 36 34 26 24 28 23 -20 20 31 39 49 62
Interest 27 37 28 21 11 9 5 3 5 5 6 7 6
Depreciation 66 89 75 76 73 82 89 80 81 77 78 80 81
Profit before tax 30 47 72 113 133 128 33 1 71 129 168 218 242
Tax % 32% 34% 39% 34% 38% 36% 10% -36% 26% 25% 26% 27%
21 31 44 74 83 83 30 1 53 97 125 160 179
EPS in Rs 3.70 5.64 7.91 13.33 14.91 14.83 5.36 0.14 9.48 17.48 22.48 28.72 32.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 11%
3 Years: 10%
TTM: 7%
Compounded Profit Growth
10 Years: 18%
5 Years: 40%
3 Years: 45%
TTM: 33%
Stock Price CAGR
10 Years: 2%
5 Years: 7%
3 Years: 15%
1 Year: 18%
Return on Equity
10 Years: -4%
5 Years: -14%
3 Years: 13%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 56 56 56 56 56 56 56 56 56 56 56 56 56
Reserves 364 395 435 507 592 678 698 702 755 856 984 1,140 1,232
207 226 201 116 68 67 1 10 9 8 8 3 2
277 311 367 325 303 289 281 407 383 430 390 401 410
Total Liabilities 904 988 1,059 1,003 1,019 1,089 1,037 1,174 1,203 1,349 1,438 1,600 1,700
474 468 521 517 514 541 521 511 487 463 486 474 445
CWIP 33 56 32 24 33 28 36 21 34 76 55 22 40
Investments 5 5 5 5 5 5 5 5 7 7 7 7 7
392 459 501 457 467 515 475 637 675 803 891 1,097 1,208
Total Assets 904 988 1,059 1,003 1,019 1,089 1,037 1,174 1,203 1,349 1,438 1,600 1,700

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
96 108 188 134 130 116 180 127 110 200 131 201
-80 -88 -104 -57 -76 -101 -87 -22 -111 -52 -60 -19
-14 -15 -53 -100 -59 -8 -74 -4 -5 -5 -6 -7
Net Cash Flow 2 4 32 -23 -5 7 19 101 -7 143 65 175

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 41 50 54 58 63 63 86 71 60 60 68
Inventory Days 132 126 140 157 155 169 179 160 122 98 100 92
Days Payable 155 142 180 159 151 150 191 257 216 187 160 159
Cash Conversion Cycle 23 26 10 51 62 82 50 -10 -22 -29 0 1
Working Capital Days -14 -10 -4 17 33 48 55 46 40 19 29 31
ROCE % 10% 13% 15% 20% 21% 18% 5% 6% 10% 15% 18% 21%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
0.14% 0.18% 0.49% 0.63% 0.45% 0.44% 0.53% 0.76% 0.47% 0.30% 0.44% 0.68%
1.43% 1.43% 1.43% 1.13% 1.13% 0.61% 0.00% 0.13% 0.31% 0.22% 0.34% 0.43%
23.43% 23.39% 23.09% 23.24% 23.42% 23.94% 24.47% 24.13% 24.23% 24.49% 24.23% 23.90%
No. of Shareholders 26,43025,80031,15732,03835,21235,14232,33131,06531,48230,67730,64630,458

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls