Federal-Mogul Goetze (India) Ltd

₹ 450 4.34%

30 May - close price

federalmogulgoetzeindia.net BSE: 505744 NSE: FMGOETZE

About

Federal-Mogul Goetze (India) Ltd manufactures, supplies, and distributes automotive components like pistons, piston rings, etc to two/three/four-wheeler automobiles in Indian and International markets.
It was established in 1954 as a joint venture with Goetze-Werke of Germany. Goetze- Werke is owned by Federal-Mogul.
Presently, It operates as a subsidiary of Tenneco Inc, post-Tenneco’s acquisition of Federal-Mogul. ^[1]

Key Points

Market Share
The company is the second largest player in the organized market of pistons and piston rings in India with ~29% market share. ^[1]

Website BSE NSE

Market Cap ₹ 2,504 Cr.
Current Price ₹ 450
High / Low ₹ 489 / 308
Stock P/E 15.7
Book Value ₹ 215
Dividend Yield 0.00 %
ROCE 19.9 %
ROE 14.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 38.9% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 10.7% over past five years.
Company has a low return on equity of 13.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	351	396	422	387	403	405	436	409	420	435	455	426	453
	310	357	377	339	358	356	380	368	357	381	397	379	366
Operating Profit	41	39	46	48	45	49	55	41	63	55	59	47	87
OPM %	12%	10%	11%	12%	11%	12%	13%	10%	15%	13%	13%	11%	19%
	5	6	10	6	10	9	13	12	9	13	17	13	14
Interest	2	1	1	1	1	1	1	1	1	1	1	1	2
Depreciation	20	19	19	20	19	19	19	19	20	20	20	20	20
Profit before tax	25	25	35	33	36	37	48	32	51	47	55	38	79
Tax %	23%	26%	24%	30%	19%	23%	26%	26%	26%	27%	27%	27%	26%
	19	19	27	23	29	29	36	23	37	34	40	27	58
EPS in Rs	3.43	3.36	4.78	4.16	5.17	5.16	6.38	4.22	6.72	6.07	7.21	4.93	10.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Mar 2015 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,136	1,535	1,329	1,256	1,304	1,319	1,066	1,087	1,322	1,609	1,670	1,769
	1,033	1,397	1,187	1,071	1,111	1,127	962	983	1,185	1,428	1,457	1,522
Operating Profit	103	138	142	184	193	192	104	104	137	180	212	247
OPM %	9%	9%	11%	15%	15%	15%	10%	10%	10%	11%	13%	14%
	21	36	34	26	24	28	23	-20	20	31	39	57
Interest	27	37	28	21	11	9	5	3	5	5	6	6
Depreciation	66	89	75	76	73	82	89	80	81	77	78	80
Profit before tax	30	47	72	113	133	128	33	1	71	129	168	218
Tax %	32%	34%	39%	34%	38%	36%	10%	-36%	26%	25%	26%	27%
	21	31	44	74	83	83	30	1	53	97	125	160
EPS in Rs	3.70	5.64	7.91	13.33	14.91	14.83	5.36	0.14	9.48	17.48	22.48	28.72
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	1%
5 Years:	11%
3 Years:	10%
TTM:	6%

Compounded Profit Growth
10 Years:	17%
5 Years:	39%
3 Years:	43%
TTM:	25%

Stock Price CAGR
10 Years:	1%
5 Years:	0%
3 Years:	18%
1 Year:	16%

Return on Equity
10 Years:	-4%
5 Years:	-15%
3 Years:	13%
Last Year:	14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	56	56	56	56	56	56	56	56	56	56	56	56
Reserves	364	395	435	507	592	678	698	702	755	856	984	1,140
	207	226	201	116	68	67	1	10	9	8	8	3
	277	311	367	325	303	289	281	407	383	430	390	401
Total Liabilities	904	988	1,059	1,003	1,019	1,089	1,037	1,174	1,203	1,349	1,438	1,600
	474	468	521	517	514	541	521	511	487	463	486	474
CWIP	33	56	32	24	33	28	36	21	34	76	55	22
Investments	5	5	5	5	5	5	5	5	7	7	7	7
	392	459	501	457	467	515	475	637	675	803	891	1,097
Total Assets	904	988	1,059	1,003	1,019	1,089	1,037	1,174	1,203	1,349	1,438	1,600

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	96	108	188	134	130	116	180	127	110	200	131
	-80	-88	-104	-57	-76	-101	-87	-22	-111	-52	-60
	-14	-15	-53	-100	-59	-8	-74	-4	-5	-5	-6
Net Cash Flow	2	4	32	-23	-5	7	19	101	-7	143	65

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	47	41	50	54	58	63	63	86	71	60	60	68
Inventory Days	132	126	140	157	155	169	179	160	122	98	100	92
Days Payable	155	142	180	159	151	150	191	257	216	187	176	159
Cash Conversion Cycle	23	26	10	51	62	82	50	-10	-22	-29	-15	1
Working Capital Days	46	40	38	40	52	66	55	47	41	19	29	31
ROCE %	10%	13%	15%	20%	21%	18%	5%	6%	10%	15%	18%	20%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
	0.04%	0.21%	0.14%	0.18%	0.49%	0.63%	0.45%	0.44%	0.53%	0.76%	0.47%	0.30%
	1.87%	1.48%	1.43%	1.43%	1.43%	1.13%	1.13%	0.61%	0.00%	0.13%	0.31%	0.22%
	23.11%	23.32%	23.43%	23.39%	23.09%	23.24%	23.42%	23.94%	24.47%	24.13%	24.23%	24.49%
No. of Shareholders	30,203	28,203	26,430	25,800	31,157	32,038	35,212	35,142	32,331	31,065	31,482	30,677

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	74.98%	74.98%	74.98%	96.82%	94.91%	74.98%	74.98%	74.98%	74.98%
	0.30%	0.33%	0.29%	0.02%	0.01%	0.02%	0.18%	0.44%	0.30%
	13.43%	13.57%	13.49%	0.01%	0.01%	1.92%	1.43%	0.61%	0.22%
	11.29%	11.12%	11.24%	3.15%	5.07%	23.07%	23.39%	23.94%	24.49%
No. of Shareholders	17,501	17,812	16,765	14,346	18,534	32,162	25,800	35,142	30,677

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2022
Transcript PPT
May 2022
Transcript PPT
Feb 2022
Transcript PPT
Nov 2021
Transcript PPT
Aug 2021
Transcript PPT
Jul 2021
Transcript PPT
Feb 2021
Transcript
PPT
Nov 2020
Transcript PPT