Federal-Mogul Goetze (India) Ltd

₹ 436 0.59%

05 Jun - close price

federalmogulgoetzeindia.net BSE: 505744 NSE: FMGOETZE

About

Federal-Mogul Goetze (India) Ltd manufactures, supplies, and distributes automotive components like pistons, piston rings, etc to two/three/four-wheeler automobiles in Indian and International markets.
It was established in 1954 as a joint venture with Goetze-Werke of Germany. Goetze- Werke is owned by Federal-Mogul.
Presently, It operates as a subsidiary of Tenneco Inc, post-Tenneco’s acquisition of Federal-Mogul. ^[1]

Key Points

Market Share
The company is the second largest player in the organized market of pistons and piston rings in India with ~29% market share. ^[1]

Website BSE NSE

Market Cap ₹ 2,426 Cr.
Current Price ₹ 436
High / Low ₹ 622 / 358
Stock P/E 13.3
Book Value ₹ 258
Dividend Yield 0.00 %
ROCE 18.5 %
ROE 13.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 105% CAGR over last 5 years
Company's working capital requirements have reduced from 25.8 days to 13.4 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 13.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	410	411	442	415	428	445	464	433	459	484	490	496	489
	356	355	380	367	355	382	395	378	362	413	409	427	406
Operating Profit	53	56	63	48	72	63	69	55	97	71	82	68	82
OPM %	13%	14%	14%	11%	17%	14%	15%	13%	21%	15%	17%	14%	17%
	8	7	6	10	9	11	11	10	12	13	12	-4	11
Interest	1	1	1	1	1	1	1	1	2	1	2	2	2
Depreciation	20	21	21	21	22	21	22	22	22	22	22	22	21
Profit before tax	40	41	47	35	59	51	57	42	85	61	70	40	69
Tax %	15%	24%	29%	26%	26%	27%	29%	27%	27%	26%	27%	24%	27%
	34	31	33	26	43	37	41	31	61	45	51	31	51
EPS in Rs	5.70	5.38	5.78	4.40	7.25	6.38	6.87	5.20	10.68	7.77	8.85	5.22	8.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,578	1,329	1,279	1,325	1,342	1,085	1,107	1,343	1,634	1,696	1,800	1,958
	1,390	1,152	1,064	1,097	1,115	953	979	1,177	1,423	1,453	1,507	1,656
Operating Profit	189	178	215	228	227	132	128	166	211	243	294	303
OPM %	12%	13%	17%	17%	17%	12%	12%	12%	13%	14%	16%	15%
	18	18	11	11	14	11	-33	7	18	28	36	33
Interest	33	26	17	7	6	4	3	5	5	6	7	7
Depreciation	93	78	79	77	86	93	84	87	84	85	87	88
Profit before tax	79	91	130	155	149	47	8	81	141	181	235	241
Tax %	36%	40%	36%	38%	36%	17%	37%	27%	24%	26%	28%	26%
	51	55	84	96	96	39	5	59	107	133	170	178
EPS in Rs	7.10	8.56	15.05	15.88	15.71	5.84	0.10	9.71	18.13	22.81	29.13	30.68
Dividend Payout %	123%	65%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	4%
5 Years:	12%
3 Years:	6%
TTM:	9%

Compounded Profit Growth
10 Years:	14%
5 Years:	105%
3 Years:	22%
TTM:	9%

Stock Price CAGR
10 Years:	3%
5 Years:	6%
3 Years:	10%
1 Year:	-14%

Return on Equity
10 Years:	10%
5 Years:	12%
3 Years:	13%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	56	56	56	56	56	56	56	56	56	56	56	56
Reserves	415	455	558	648	739	762	765	820	924	1,055	1,212	1,381
	195	181	83	25	23	1	10	9	8	8	3	1
	374	423	384	361	353	356	489	456	499	472	490	574
Total Liabilities	1,040	1,115	1,080	1,089	1,170	1,175	1,319	1,340	1,487	1,590	1,761	2,012
	486	540	534	554	578	555	547	528	508	534	516	474
CWIP	57	32	48	35	28	42	29	48	85	55	24	72
Investments	-0	-0	0	0	0	0	0	2	2	2	2	10
	496	543	499	500	563	578	743	762	893	999	1,219	1,456
Total Assets	1,040	1,115	1,080	1,089	1,170	1,175	1,319	1,340	1,487	1,590	1,761	2,012

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	126	192	159	138	133	191	152	111	210	160	221	321
	-97	-115	-86	-72	-121	-81	-20	-130	-58	-62	-17	-211
	-22	-46	-100	-69	-8	-32	-8	-8	-8	-10	-12	-14
Net Cash Flow	8	32	-27	-3	4	78	124	-27	144	88	192	96
Free Cash Flow	23	81	73	55	28	117	94	16	111	81	174	207
CFO/OP	97%	122%	91%	85%	83%	161%	134%	79%	117%	84%	93%	134%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	42	53	55	60	65	66	87	72	61	61	68	50
Inventory Days	139	166	177	178	195	208	185	140	110	112	103	112
Days Payable	142	183	173	160	161	211	287	230	192	169	170	194
Cash Conversion Cycle	40	36	59	79	100	63	-15	-18	-21	4	1	-32
Working Capital Days	3	13	31	51	65	61	48	45	25	32	32	13
ROCE %	16%	16%	20%	21%	19%	6%	6%	10%	15%	17%	20%	19%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Workforce (Permanent & Contractual)
count

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
							xx.xx		x.xx	x.xx
									xx	xx

Please log in to see hidden values.

Export Share of Total Revenue
% ・Standalone data

Average Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
	0.49%	0.63%	0.45%	0.44%	0.53%	0.76%	0.47%	0.30%	0.44%	0.68%	0.54%	0.38%
	1.43%	1.13%	1.13%	0.61%	0.00%	0.13%	0.31%	0.22%	0.34%	0.43%	0.44%	0.49%
	23.09%	23.24%	23.42%	23.94%	24.47%	24.13%	24.23%	24.49%	24.23%	23.90%	24.02%	24.13%
No. of Shareholders	31,157	32,038	35,212	35,142	32,331	31,065	31,482	30,677	30,646	30,458	29,556	29,894

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.98%	74.98%	74.98%	96.82%	94.91%	74.98%	74.98%	74.98%	74.98%	74.98%
	0.30%	0.33%	0.29%	0.02%	0.01%	0.02%	0.18%	0.44%	0.30%	0.38%
	13.43%	13.57%	13.49%	0.01%	0.01%	1.92%	1.43%	0.61%	0.22%	0.49%
	11.29%	11.12%	11.24%	3.15%	5.07%	23.07%	23.39%	23.94%	24.49%	24.13%
No. of Shareholders	17,501	17,812	16,765	14,346	18,534	32,162	25,800	35,142	30,677	29,894

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2022
Transcript PPT
May 2022
Transcript PPT
Feb 2022
Transcript PPT
Nov 2021
Transcript PPT
Aug 2021
Transcript PPT
Jul 2021
Transcript PPT
Feb 2021
Transcript
PPT
Nov 2020
Transcript PPT