FGP Ltd

FGP Ltd

₹ 8.00 6.81%
19 Apr 12:16 p.m.
About

Incorporated in 1962, FGP Ltd is engaged in business center and incidental activities[1]

Key Points

Business Overview:[1]
Company used to manufacture fiber glass products but later developed and started running its Business Centre activities. Company caters to requirements of Business & Office space with all basic facilities & infrastructure of business environment. It provides space to reputed corporate houses in the vicinity of FGP, who are in the need of extra space for expanding their own business. Its business center is located near Fort at South Bombay

  • Market Cap 9.52 Cr.
  • Current Price 8.00
  • High / Low 9.09 / 4.30
  • Stock P/E
  • Book Value 2.68
  • Dividend Yield 0.00 %
  • ROCE -17.6 %
  • ROE -22.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.79 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.51% over past five years.
  • Company has a low return on equity of -9.86% over last 3 years.
  • Contingent liabilities of Rs.3.29 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.03 0.03 0.03 0.04 0.04 0.04 0.03 0.03 0.13 0.04 0.30 0.20 0.26
0.24 0.27 0.15 0.19 0.24 0.24 0.33 0.25 0.22 0.39 0.21 0.18 0.15
Operating Profit -0.21 -0.24 -0.12 -0.15 -0.20 -0.20 -0.30 -0.22 -0.09 -0.35 0.09 0.02 0.11
OPM % -700.00% -800.00% -400.00% -375.00% -500.00% -500.00% -1,000.00% -733.33% -69.23% -875.00% 30.00% 10.00% 42.31%
0.37 0.11 0.19 0.26 0.00 1.32 0.01 0.24 0.01 0.08 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.15 -0.12 0.07 0.11 -0.20 1.12 -0.29 0.02 -0.08 -0.27 0.09 0.02 0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 13.39% 0.00% 0.00% -25.00% -62.96% 22.22% 100.00% 27.27%
0.15 -0.12 0.07 0.11 -0.20 0.97 -0.29 0.02 -0.09 -0.43 0.07 0.00 0.08
EPS in Rs 0.13 -0.10 0.06 0.09 -0.17 0.82 -0.24 0.02 -0.08 -0.36 0.06 0.00 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.14 0.14 0.32 0.10 0.13 0.13 0.13 0.13 0.26 0.17 0.14 0.17 0.80
0.75 0.76 7.15 0.66 0.95 1.12 0.80 1.20 1.57 0.89 0.72 0.87 0.93
Operating Profit -0.61 -0.62 -6.83 -0.56 -0.82 -0.99 -0.67 -1.07 -1.31 -0.72 -0.58 -0.70 -0.13
OPM % -435.71% -442.86% -2,134.38% -560.00% -630.77% -761.54% -515.38% -823.08% -503.85% -423.53% -414.29% -411.76% -16.25%
0.58 0.28 0.73 0.48 0.21 0.67 0.30 1.33 0.09 0.73 1.68 0.09 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.20 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.01 0.00
Profit before tax -0.04 -0.35 -6.11 -0.28 -0.61 -0.32 -0.38 0.24 -1.24 0.00 1.09 -0.62 -0.05
Tax % 0.00% 0.00% 0.00% -21.43% 0.00% 0.00% 0.00% -75.00% 0.00% 13.76% -30.65%
-0.04 -0.35 -6.11 -0.34 -0.61 -0.32 -0.37 0.42 -1.24 0.00 0.95 -0.80 -0.28
EPS in Rs -0.03 -0.29 -5.14 -0.29 -0.51 -0.27 -0.31 0.35 -1.04 0.00 0.80 -0.67 -0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 6%
3 Years: -13%
TTM: 248%
Compounded Profit Growth
10 Years: %
5 Years: -11%
3 Years: 11%
TTM: 46%
Stock Price CAGR
10 Years: 14%
5 Years: 20%
3 Years: 68%
1 Year: 26%
Return on Equity
10 Years: -24%
5 Years: -11%
3 Years: -10%
Last Year: -23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90
Reserves -0.40 -0.74 -6.85 -7.19 -7.80 -7.73 -8.10 -7.69 -8.93 -8.93 -7.98 -8.78 -8.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.59 0.56 0.15 0.09 0.14 0.22 0.12 0.19 0.18 0.27 0.14 0.31 0.34
Total Liabilities 12.09 11.72 5.20 4.80 4.24 4.39 3.92 4.40 3.15 3.24 4.06 3.43 3.53
0.22 0.22 0.21 0.02 0.02 0.02 0.04 0.07 0.05 0.05 0.04 0.06 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.93 4.60 4.19 3.50 3.46 3.58 2.97 2.72 2.08 2.46 2.15 2.14 2.55
7.94 6.90 0.80 1.28 0.76 0.79 0.91 1.61 1.02 0.73 1.87 1.23 0.92
Total Assets 12.09 11.72 5.20 4.80 4.24 4.39 3.92 4.40 3.15 3.24 4.06 3.43 3.53

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.80 -0.69 -0.51 -0.48 -0.71 -0.91 -0.69 0.13 -0.70 -0.61 -0.67 -0.07
0.81 -0.31 0.62 0.89 0.16 0.93 0.89 0.53 0.09 0.34 0.65 0.07
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 -1.00 0.11 0.42 -0.55 0.02 0.20 0.66 -0.61 -0.27 -0.02 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1,329.64 1,303.57 11.41 36.50 0.00 0.00 0.00 0.00 28.08 21.47 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 1,329.64 1,303.57 11.41 36.50 0.00 0.00 0.00 0.00 28.08 21.47 0.00 0.00
Working Capital Days 5,579.29 78.21 422.03 1,898.00 1,403.85 1,235.38 1,263.46 1,263.46 659.81 665.59 4,119.29 944.71
ROCE % -0.35% -3.09% -74.77% -6.97% -14.98% -20.56% -14.05% 3.50% -34.54% 0.00% -5.52% -17.61%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45% 41.45%
0.00% 0.00% 0.10% 0.10% 0.00% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
6.08% 6.08% 5.98% 5.98% 6.08% 5.97% 5.97% 5.97% 5.97% 5.97% 5.97% 5.48%
52.47% 52.47% 52.47% 52.48% 52.48% 52.47% 52.47% 52.46% 52.47% 52.48% 52.46% 52.97%
No. of Shareholders 19,34019,31119,27320,12020,39220,26520,17620,12320,07820,03419,99619,985

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents