Exim Routes Ltd
Incorporated in April 2019, Exim Routes Limited is a global platform that facilitates the exchange of recyclable paper materials and services to Indian Paper Mills.[1]
- Market Cap ₹ 208 Cr.
- Current Price ₹ 111
- High / Low ₹ 282 / 101
- Stock P/E 46.4
- Book Value ₹ 30.6
- Dividend Yield 0.00 %
- ROCE 16.3 %
- ROE 12.3 %
- Face Value ₹ 5.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 174 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3.58 | 7.85 | 12.74 | 5.20 | 19.15 | 76.40 | |
| 3.49 | 7.61 | 12.21 | 4.04 | 14.21 | 69.74 | |
| Operating Profit | 0.09 | 0.24 | 0.53 | 1.16 | 4.94 | 6.66 |
| OPM % | 2.51% | 3.06% | 4.16% | 22.31% | 25.80% | 8.72% |
| 0.05 | 0.08 | 0.02 | 0.00 | 0.30 | 0.33 | |
| Interest | 0.02 | 0.04 | 0.01 | 0.04 | 0.25 | 0.89 |
| Depreciation | 0.06 | 0.09 | 0.15 | 0.24 | 0.24 | 0.09 |
| Profit before tax | 0.06 | 0.19 | 0.39 | 0.88 | 4.75 | 6.01 |
| Tax % | 16.67% | 26.32% | 23.08% | 29.55% | 25.26% | 25.46% |
| 0.05 | 0.14 | 0.30 | 0.62 | 3.55 | 4.49 | |
| EPS in Rs | 5.00 | 14.00 | 30.00 | 62.00 | 2.58 | 2.39 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | 82% |
| TTM: | 299% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 146% |
| 3 Years: | 146% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 19% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 6.89 | 9.38 |
| Reserves | 0.08 | 0.22 | 0.46 | 1.08 | 8.71 | 47.91 |
| 1.48 | 1.47 | 2.86 | 1.46 | 2.75 | 8.92 | |
| 0.63 | 1.01 | 0.66 | 1.39 | 3.88 | 12.32 | |
| Total Liabilities | 2.29 | 2.80 | 4.08 | 4.03 | 22.23 | 78.53 |
| 0.15 | 0.24 | 0.38 | 0.99 | 0.18 | 9.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.16 | 5.09 | 6.66 |
| Investments | 0.00 | 0.07 | 0.08 | 0.75 | 0.80 | 2.80 |
| 2.14 | 2.49 | 3.62 | 2.13 | 16.16 | 59.08 | |
| Total Assets | 2.29 | 2.80 | 4.08 | 4.03 | 22.23 | 78.53 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.21 | 0.23 | -0.21 | 2.33 | -5.82 | -15.45 | |
| -0.04 | -0.18 | -0.96 | -1.02 | -4.35 | -13.44 | |
| -0.19 | -0.04 | 1.37 | -1.42 | 11.95 | 42.65 | |
| Net Cash Flow | -0.03 | 0.01 | 0.20 | -0.11 | 1.78 | 13.76 |
| Free Cash Flow | 0.13 | 0.05 | -1.17 | 1.98 | -10.19 | -26.92 |
| CFO/OP | 256% | 121% | -38% | 203% | -112% | -212% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 109.09 | 46.50 | 58.16 | 82.12 | 164.30 | 173.57 |
| Inventory Days | 0.00 | 17.68 | 27.11 | 42.75 | 0.00 | 0.00 |
| Days Payable | 89.67 | 75.09 | 170.99 | |||
| Cash Conversion Cycle | 109.09 | -25.49 | 10.19 | -46.12 | 164.30 | 173.57 |
| Working Capital Days | 14.27 | 50.68 | -5.73 | -7.02 | 182.21 | 113.13 |
| ROCE % | 13.33% | 15.36% | 30.36% | 47.64% | 16.32% |
Insights
In beta| Mar 2025 | |
|---|---|
| Employee Benefit Expenses (Proxy for operational scale) INR Lacs |
|
| Intangible Asset Under Development (ERIS App) INR Lacs |
|
| Overseas Revenue Contribution INR Lacs |
|
| Revenue from Product Segment (Trading) INR Lacs |
|
| Revenue from Service Segment INR Lacs |
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
2 June 2026 - Investor and analyst call on 8 June 2026 at 4:00 PM IST to discuss Q4 FY26 performance.
-
Analysts/Institutional Investor Meet/Con. Call Updates
1 June 2026 - Exim Routes to host Q4FY26 investor and analyst call on 8 June 2026 at 4:00 PM IST.
-
Structural Digital Database
30 May 2026 - Submitted SDD compliance certificate for FY ended 31 March 2026.
-
Outcome of Board Meeting
29 May 2026 - Audited standalone and consolidated results for half and year ended March 31, 2026; unmodified audit opinion.
-
Outcome of Board Meeting
8 May 2026 - On May 8, 2026, board appointed an independent director, auditors, revised ESOP plan, and NSE upheld a penalty.
Annual reports
No data available.
Business Profile[1]
Exim Routes is a global B2B platform and trading company focused on the sourcing, logistics and supply of recyclable paper to Indian paper mills. Its model combines international procurement, AI-based digital marketplace (ERIS), quality assurance, and logistics execution through a network of subsidiaries in the US, UK, Germany, Singapore and South Africa.