Shree Ajit Pulp and Paper Ltd

Shree Ajit Pulp and Paper Ltd

₹ 273 1.09%
05 Jun - close price
About

Incorporated in 1995, Shree Ajit Pulp And Paper Ltd does manufacturing of Kraft Paper (Testliner / Multilayer Testliner) which is mainly used for manufacturing of corrugated boxes[1]

Key Points

Product Profile:[1][2]
Company does manufacturing of Premium Grade Kraft Paper – Testliner (single wire) & Multilayer Testliner (triple wire) with GSM range of 80 – 300 & BF range of 20 – 35. It manufactures M.G. Kraft paper and Multi-layer Test Liner using Waste Paper. The products Fluting Medium, Test Liner & Semi Kraft Liner are available in Natural Shade, while Test Liner and Semi Kraft Liner is available in Ajit Gold Shade

  • Market Cap 243 Cr.
  • Current Price 273
  • High / Low 348 / 185
  • Stock P/E 8.08
  • Book Value 313
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 11.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.87 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
75.75 75.87 68.10 43.07 107.47 118.22 111.47 120.75 155.06 177.09 172.50 176.81 174.54
71.90 70.39 63.22 38.09 102.00 107.34 101.48 108.18 137.39 154.09 151.67 153.51 148.16
Operating Profit 3.85 5.48 4.88 4.98 5.47 10.88 9.99 12.57 17.67 23.00 20.83 23.30 26.38
OPM % 5.08% 7.22% 7.17% 11.56% 5.09% 9.20% 8.96% 10.41% 11.40% 12.99% 12.08% 13.18% 15.11%
-0.04 0.89 0.39 0.08 5.65 0.24 0.05 0.04 1.57 0.13 0.09 0.11 2.42
Interest 0.85 0.84 0.98 0.98 4.61 4.59 4.59 5.80 7.57 7.90 7.33 7.30 11.67
Depreciation 1.79 1.82 1.86 1.85 3.58 3.56 3.59 4.29 4.90 4.95 5.01 5.00 4.89
Profit before tax 1.17 3.71 2.43 2.23 2.93 2.97 1.86 2.52 6.77 10.28 8.58 11.11 12.24
Tax % 64.96% 28.03% 52.67% 28.70% 3.07% 26.26% 26.34% 26.19% 32.94% 31.23% 32.05% 32.13% 21.49%
0.42 2.67 1.14 1.59 2.85 2.19 1.38 1.86 4.54 7.07 5.84 7.53 9.61
EPS in Rs 0.47 3.00 1.28 1.79 3.20 2.46 1.56 2.10 5.10 7.95 6.57 8.47 10.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
203 237 209 249 270 240 267 418 372 295 506 701
183 209 190 226 225 206 222 376 343 274 454 607
Operating Profit 20 28 19 24 44 34 45 43 29 21 51 94
OPM % 10% 12% 9% 10% 16% 14% 17% 10% 8% 7% 10% 13%
0 0 0 -0 1 1 1 1 10 7 2 3
Interest 5 5 4 6 5 4 4 5 6 7 23 34
Depreciation 5 5 5 6 7 8 8 7 7 9 16 20
Profit before tax 10 18 9 11 33 23 34 32 25 11 14 42
Tax % 27% 34% 29% 32% 28% 15% 30% 32% 18% 27% 33% 29%
7 12 6 8 24 20 24 22 21 8 9 30
EPS in Rs 7.99 13.24 7.24 8.62 26.91 22.39 26.97 24.29 23.26 9.27 10.59 33.78
Dividend Payout % 4% 3% 6% 5% 2% 2% 2% 2% 3% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 21%
3 Years: 24%
TTM: 39%
Compounded Profit Growth
10 Years: 10%
5 Years: 5%
3 Years: 13%
TTM: 219%
Stock Price CAGR
10 Years: 13%
5 Years: 4%
3 Years: 14%
1 Year: 41%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 6%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 8 9 9
Reserves 70 81 88 95 118 138 161 182 203 220 239 269
41 33 44 51 36 30 24 46 169 226 285 256
33 38 36 36 40 37 54 48 51 63 67 82
Total Liabilities 149 157 173 187 199 210 245 282 429 516 600 616
91 91 89 111 127 134 129 128 140 294 408 389
CWIP 3 1 6 2 3 3 1 3 139 44 0 1
Investments 0 0 5 5 8 8 7 4 13 0 0 3
54 65 73 69 62 65 108 147 136 179 192 223
Total Assets 149 157 173 187 199 210 245 282 429 516 600 616

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 17 14 18 45 32 25 -7 21 19 8 63
-9 -4 -27 -18 -24 -14 0 -15 -146 -87 -46 -8
-8 -13 13 1 -21 -10 -10 16 110 66 48 -63
Net Cash Flow -1 -0 0 0 0 8 15 -7 -15 -2 10 -9
Free Cash Flow 7 13 -12 -0 23 18 25 -24 -125 -76 -39 58
CFO/OP 94% 72% 91% 82% 120% 107% 77% 7% 89% 110% 19% 75%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46 61 55 60 43 51 58 49 41 66 57 52
Inventory Days 56 42 57 50 56 53 78 73 84 118 80 60
Days Payable 36 40 45 35 40 42 57 32 33 76 38 30
Cash Conversion Cycle 66 63 67 75 58 62 79 90 91 108 98 82
Working Capital Days 9 32 20 23 29 39 45 41 50 30 22 58
ROCE % 13% 19% 10% 12% 25% 17% 21% 17% 10% 3% 7% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Manufacturing Capacity
MTPA ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Production Volume
MT ・Standalone data
Sales Volume
MT ・Standalone data
Wind Power Installed Capacity
MW ・Standalone data
Co-generation Plant Capacity
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.83% 56.84% 56.84% 59.34% 59.39% 59.39% 59.39% 59.39% 59.39% 59.39% 59.60% 59.60%
43.17% 43.17% 43.17% 40.66% 40.61% 40.61% 40.61% 40.62% 40.63% 40.61% 40.39% 40.40%
No. of Shareholders 1,9211,8991,8952,5922,3982,4822,5252,4022,3492,2762,1302,146

Documents