Exicom Tele-Systems Ltd

Exicom Tele-Sys. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Exicom Tele-Systems Ltd

₹ 115 2.71%
30 Apr - close price
exicom.in BSE: 544133 NSE: EXICOM
About

Incorporated in 1994, Exicom Tele-Systems Ltd manufactures EV chargers and Critical Power components[1]

Key Points

Business Overview:[1][2][3]
ETSL is in the business of manufacturing critical power components such as rectifiers, AC to DC converters, etc. and also offers energy storage solutions, along with production of EV chargers. It is a sustainable energy transition vertically integrated company with a service network of 200+ engineers across 26+ states (450+ Cities). Company operates on 2 business fronts:
a) Enabling electrification of transportation through the EV charging products
b) Facilitating energy stability of digital communication infrastructure with power conversion systems and energy storage solutions.

Website BSE NSE
  • Market Cap ₹ 1,605 Cr.
  • Current Price ₹ 115
  • High / Low ₹ 209 / 75.6
  • Stock P/E
  • Book Value ₹ 53.5
  • Dividend Yield 0.00 %
  • ROCE -5.94 %
  • ROE -16.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
146 346 265 190 264 301 252 153 197 266 205 282 277
130 315 247 167 233 261 227 168 228 282 244 314 309
Operating Profit 16 31 18 23 31 40 25 -15 -31 -16 -39 -33 -32
OPM % 11% 9% 7% 12% 12% 13% 10% -10% -16% -6% -19% -12% -12%
0 8 4 8 2 5 7 14 6 3 -4 3 6
Interest 5 8 5 5 6 4 3 9 16 15 16 13 11
Depreciation 4 5 4 4 5 5 5 7 11 33 25 27 29
Profit before tax 7 26 13 23 22 35 24 -16 -52 -61 -83 -70 -68
Tax % 8% -5% 28% 21% 59% 22% 24% 9% -6% 1% 0% -2% 0%
6 28 10 18 9 27 18 -17 -49 -62 -83 -69 -68
EPS in Rs 7.80 33.27 11.61 1.68 0.85 1.98 1.31 -1.23 -3.53 -4.48 -5.98 -4.95 -4.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
513 843 708 1,020 868 1,029
483 775 655 907 905 1,149
Operating Profit 30 67 53 113 -37 -120
OPM % 6% 8% 8% 11% -4% -12%
2 -19 -10 18 31 8
Interest 14 19 19 19 43 55
Depreciation 14 15 16 19 56 115
Profit before tax 4 15 8 93 -105 -282
Tax % 4% 65% -5% 31% 5%
3 5 8 64 -110 -282
EPS in Rs 4.16 6.19 9.65 4.60 -7.92 -20.29
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1212%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -22%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -3%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 121 121 139
Reserves 206 214 225 601 493 604
122 128 133 46 707 582
343 254 340 245 347 513
Total Liabilities 678 603 705 1,013 1,668 1,839
93 101 79 92 586 645
CWIP 19 18 5 22 79 117
Investments 1 1 1 1 1 1
565 484 620 898 1,002 1,076
Total Assets 678 603 705 1,013 1,668 1,839

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 56 3 28 -169
-20 -10 8 -286 -489
46 -17 -16 317 614
Net Cash Flow 13 29 -5 60 -44
Free Cash Flow -31 36 10 -16 -773
CFO/OP -33% 102% 12% 30% 424%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 234 73 162 79 140
Inventory Days 110 76 90 98 177
Days Payable 275 93 199 101 133
Cash Conversion Cycle 68 57 54 76 184
Working Capital Days 88 43 79 88 81
ROCE % 17% 15% 20% -6%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
EV Chargers Sold (AC & DC)
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - EV Chargers (Gurugram Facility I)
% ・Standalone data
Capacity Utilization - Rectifier Modules (Solan Facility)
% ・Standalone data
Market Share - Public EV Chargers (India)
% ・Standalone data
Market Share - Residential EV Chargers (India)
% ・Standalone data
Cumulative Li-ion Battery Deployment
Units ・Standalone data
Installed Tower Sites (Cumulative)
000 Number ・Standalone data
Order Book - Critical Power
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.57% 69.57% 69.57% 69.57% 69.57% 69.50% 66.47% 66.47% 66.47%
1.53% 1.00% 0.95% 0.74% 0.60% 0.48% 0.52% 0.06% 0.20%
10.19% 8.49% 6.48% 5.66% 3.79% 3.82% 3.88% 3.68% 3.46%
18.71% 20.93% 22.99% 24.04% 26.03% 26.18% 29.13% 29.78% 29.86%
No. of Shareholders 76,28791,5251,36,6411,56,4461,58,2311,52,8881,49,8631,42,9661,36,496

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls