Exicom Tele-Systems Ltd

Exicom Tele-Sys. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Exicom Tele-Systems Ltd

₹ 191 -2.33%
16 Jun - close price
exicom.in BSE: 544133 NSE: EXICOM
About

Incorporated in 1994, Exicom Tele-Systems Ltd manufactures EV chargers and Critical Power components[1]

Key Points

Business Overview:[1][2][3]
ETSL is in the business of manufacturing critical power components such as rectifiers, AC to DC converters, etc. and also offers energy storage solutions, along with production of EV chargers. It is a sustainable energy transition vertically integrated company with a service network of 200+ engineers across 26+ states (450+ Cities). Company operates on 2 business fronts:
a) Enabling electrification of transportation through the EV charging products
b) Facilitating energy stability of digital communication infrastructure with power conversion systems and energy storage solutions.

Website BSE NSE
  • Market Cap ₹ 2,305 Cr.
  • Current Price ₹ 191
  • High / Low ₹ 530 / 130
  • Stock P/E
  • Book Value ₹ 50.8
  • Dividend Yield 0.00 %
  • ROCE -5.94 %
  • ROE -16.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.75 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.69% over last 3 years.
  • Working capital days have increased from 126 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
146 346 265 190 264 301 252 153 197 266
130 315 247 167 233 261 227 168 228 282
Operating Profit 16 31 18 23 31 40 25 -15 -31 -16
OPM % 11% 9% 7% 12% 12% 13% 10% -10% -16% -6%
0 8 4 8 2 5 7 14 6 3
Interest 5 8 5 5 6 4 3 9 16 15
Depreciation 4 5 4 4 5 5 5 7 11 33
Profit before tax 7 26 13 23 22 35 24 -16 -52 -61
Tax % 8% -5% 28% 21% 59% 22% 24% 9% -6% 1%
6 28 10 18 9 27 18 -17 -49 -62
EPS in Rs 8.95 38.19 13.33 1.93 0.97 2.27 1.51 -1.41 -4.05 -5.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
513 843 708 1,020 868
483 775 655 907 905
Operating Profit 30 67 53 113 -37
OPM % 6% 8% 8% 11% -4%
2 -19 -10 18 31
Interest 14 19 19 19 43
Depreciation 14 15 16 19 56
Profit before tax 4 15 8 93 -105
Tax % 4% 65% -5% 31% 5%
3 5 8 64 -110
EPS in Rs 4.77 7.11 11.08 5.29 -9.11
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -271%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -40%
Return on Equity
10 Years: %
5 Years: %
3 Years: -3%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 121 121
Reserves 206 214 225 601 493
122 128 133 46 707
343 254 340 245 347
Total Liabilities 678 603 705 1,013 1,668
93 101 79 92 587
CWIP 19 18 5 22 78
Investments 1 1 1 1 1
565 484 620 898 1,002
Total Assets 678 603 705 1,013 1,668

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 56 3 28 -169
-20 -10 8 -286 -489
46 -17 -16 317 614
Net Cash Flow 13 29 -5 60 -44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 234 73 162 79 140
Inventory Days 110 76 90 98 177
Days Payable 275 93 199 101 133
Cash Conversion Cycle 68 57 54 76 184
Working Capital Days 113 58 99 97 182
ROCE % 17% 15% 20% -6%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.57% 69.57% 69.57% 69.57% 69.57%
1.53% 1.00% 0.95% 0.74% 0.60%
10.19% 8.49% 6.48% 5.66% 3.79%
18.71% 20.93% 22.99% 24.04% 26.03%
No. of Shareholders 76,28791,5251,36,6411,56,4461,58,231

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls