Excellent Wires and Packaging Ltd

Excellent Wires and Packaging Ltd

₹ 57.0 11.12%
21 May - close price
About

Incorporated in March 2021, Excellent Wires and Packaging Limited manufactures a wide range of wires and wire ropes under the brand name "Excellent".[1]

Key Points

Peroduct Portfolio[1] Company produces various types of wires, including Spring Steel Wire, High Carbon Wire, Galvanized (GI) Wire, Round and Flat Stitching Wire, Mild Steel (M.S.) & Low Carbon Wire, H.B. & H.H.B. Wire, Annealed Wire, Brass Wire, Copper Wire, Stainless Steel Wire, Spiral Wires, Binding Wires, Bailing Wires, and all types and sizes of Wire Ropes made from high carbon.

  • Market Cap 25.5 Cr.
  • Current Price 57.0
  • High / Low 89.2 / 44.5
  • Stock P/E 22.3
  • Book Value 42.8
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 9.87 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 55.2 to 69.6 days.
  • Working capital days have increased from 91.4 days to 141 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
6.86 8.55 10.49 11.70
6.20 7.76 9.73 10.70
Operating Profit 0.66 0.79 0.76 1.00
OPM % 9.62% 9.24% 7.24% 8.55%
0.00 0.00 0.01 0.23
Interest 0.11 0.16 0.06 0.02
Depreciation 0.01 0.05 0.22 0.24
Profit before tax 0.54 0.58 0.49 0.97
Tax % 24.07% 29.31% 24.49% 20.62%
0.41 0.41 0.37 0.77
EPS in Rs 205.00 11.71 0.83 1.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.29 14.48 15.41 22.19
7.12 14.06 13.95 20.42
Operating Profit 0.17 0.42 1.46 1.77
OPM % 2.33% 2.90% 9.47% 7.98%
0.00 0.00 0.00 0.24
Interest 0.09 0.25 0.27 0.09
Depreciation 0.01 0.03 0.06 0.46
Profit before tax 0.07 0.14 1.13 1.46
Tax % 28.57% 28.57% 26.55% 21.92%
0.05 0.10 0.83 1.14
EPS in Rs 25.00 50.00 23.71 2.55
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 184%
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 0.02 0.35 4.47
Reserves 0.05 0.15 3.62 14.65
1.09 2.25 2.24 0.00
1.27 0.83 0.84 0.93
Total Liabilities 2.43 3.25 7.05 20.05
0.13 0.14 1.99 4.15
CWIP 0.00 0.00 0.00 0.15
Investments 0.00 0.00 0.00 0.00
2.30 3.11 5.06 15.75
Total Assets 2.43 3.25 7.05 20.05

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.21 0.34 0.01 -5.79
-0.14 -0.06 -2.02 -8.16
-0.09 -0.14 2.61 13.93
Net Cash Flow -0.01 0.14 0.60 -0.01

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67.09 40.84 55.19 69.58
Inventory Days 47.41 37.79 47.43 66.97
Days Payable 70.26 22.49 17.09 12.53
Cash Conversion Cycle 44.24 56.13 85.53 124.02
Working Capital Days 51.07 53.19 79.82 141.13
ROCE % 21.79% 32.44% 12.24%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
65.01% 65.08%
34.99% 34.92%
No. of Shareholders 690571

Documents