Euro Panel Products Ltd

Euro Panel Products Ltd

₹ 178 -1.11%
18 Apr 3:24 p.m.
About

Incorporated in 2013, Euro Panel Products
Ltd manufactures and supplies Aluminium Composite Panels in India and abroad[1]

Key Points

Business Overview:[1]
Company does manufacturing and distribution of aluminum composite panels and aluminium core composite panels (fire retardant).

  • Market Cap 436 Cr.
  • Current Price 178
  • High / Low 204 / 107
  • Stock P/E 32.8
  • Book Value 43.7
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 2.17% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
97 91 125 150 179 189
85 80 110 141 164 175
Operating Profit 13 11 15 9 15 15
OPM % 13% 12% 12% 6% 8% 8%
1 0 1 1 1 1
Interest 4 4 3 3 4 4
Depreciation 2 2 2 2 2 2
Profit before tax 8 6 11 5 9 9
Tax % 27% 28% 23% 24% 27% 26%
6 4 9 3 7 7
EPS in Rs 3.21 2.38 3.57 1.40 2.72 2.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
36 77 108 142 142 216 330 368
34 70 96 128 128 189 305 339
Operating Profit 2 7 12 15 15 27 24 30
OPM % 6% 9% 11% 10% 10% 12% 7% 8%
0 1 1 1 1 1 1 1
Interest 4 5 7 7 7 7 8 9
Depreciation 1 1 2 2 3 4 4 4
Profit before tax -2 1 4 6 6 17 14 18
Tax % -9% 9% 3% 37% 37% 24% 26%
-2 1 4 4 4 13 10 13
EPS in Rs -23.30 2.70 2.50 2.21 2.01 5.34 4.11 5.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 62%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 5 16 18 18 24 24 24
Reserves -2 -1 6 11 14 66 76 82
Preference Capital 4 4 0 0 0 0 0
16 16 19 30 54 32 55 55
38 41 55 73 55 63 67 90
Total Liabilities 52 61 95 133 141 185 222 252
12 12 18 27 25 29 27 32
CWIP 0 4 1 0 3 0 5 8
Investments 0 1 1 1 0 0 0 0
40 44 75 105 113 156 189 213
Total Assets 52 61 95 133 141 185 222 252

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -7 6 10 7 -14 18
-2 -6 -3 -10 -4 -2 -9
-6 3 -2 1 -2 19 -9
Net Cash Flow -9 -10 1 1 1 3 -1

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 52 44 57 41 58 46 40
Inventory Days 474 203 242 291 291 263 192
Days Payable 138 68 116 158 180 132 84
Cash Conversion Cycle 388 179 184 175 169 176 148
Working Capital Days 243 132 135 126 142 148 128
ROCE % 31% 26% 17% 23% 15%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
60.61% 60.61% 60.64% 60.64% 62.81% 62.81%
0.00% 0.00% 0.08% 0.00% 0.00% 0.92%
39.39% 39.39% 39.27% 39.36% 37.19% 36.27%
No. of Shareholders 1,4061,1791,1131,0711,1621,140

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents