Euro Panel Products Ltd

Euro Panel Products Ltd

₹ 182 -1.55%
05 Jun - close price
About

Incorporated in 2013, Euro Panel Products
Ltd manufactures and supplies Aluminium Composite Panels in India and abroad[1]

Key Points

Business Overview:[1]
Company does manufacturing and distribution of aluminum composite panels and aluminium core composite panels (fire retardant).

  • Market Cap 446 Cr.
  • Current Price 182
  • High / Low 254 / 126
  • Stock P/E 16.4
  • Book Value 65.6
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 18.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 49.8% CAGR over last 5 years
  • Company's median sales growth is 25.9% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
31.44 100.24 99.43 105.91 117.61 104.84 129.86 128.19 141.04
26.99 92.60 90.05 94.39 104.33 92.96 114.99 114.79 125.67
Operating Profit 4.45 7.64 9.38 11.52 13.28 11.88 14.87 13.40 15.37
OPM % 14.15% 7.62% 9.43% 10.88% 11.29% 11.33% 11.45% 10.45% 10.90%
0.47 0.44 0.52 0.07 0.15 1.17 0.02 0.27 0.31
Interest 1.63 2.52 2.39 3.42 3.01 3.07 3.62 3.41 2.01
Depreciation 0.76 1.29 1.49 1.91 2.01 2.13 2.21 2.28 2.22
Profit before tax 2.53 4.27 6.02 6.26 8.41 7.85 9.06 7.98 11.45
Tax % 25.30% 26.00% 24.25% 28.75% 25.68% 27.13% 26.93% 24.31% 23.14%
1.88 3.16 4.56 4.46 6.24 5.72 6.62 6.05 8.81
EPS in Rs 1.04 1.29 1.86 1.82 2.55 2.33 2.70 2.47 3.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 77 108 142 142 216 330 395 423 504
34 70 96 128 128 189 305 363 381 448
Operating Profit 2 7 12 15 15 27 24 32 42 56
OPM % 6% 9% 11% 10% 10% 12% 7% 8% 10% 11%
0 1 1 1 1 1 1 2 1 2
Interest 4 5 7 7 7 7 8 10 11 12
Depreciation 1 1 2 2 3 4 4 5 7 9
Profit before tax -2 1 4 6 6 17 14 20 25 36
Tax % 9% 9% 3% 37% 37% 24% 26% 27% 26% 25%
-2 1 4 4 4 13 10 15 18 27
EPS in Rs -23.30 2.70 2.50 2.21 2.01 5.34 4.11 5.96 7.52 11.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 30%
5 Years: 29%
3 Years: 15%
TTM: 19%
Compounded Profit Growth
10 Years: 30%
5 Years: 50%
3 Years: 39%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 14%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 16%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 5 16 18 18 24 24 24 24 24
Reserves -2 -1 6 11 14 66 76 90 109 136
20 20 19 30 54 32 55 92 116 161
34 37 55 73 55 63 67 75 61 66
Total Liabilities 52 61 95 133 141 185 222 281 310 388
12 12 18 27 25 29 27 32 80 92
CWIP 0 4 1 0 3 0 5 32 0 3
Investments 0 1 1 1 0 0 0 0 0 1
40 44 75 105 113 156 189 218 230 293
Total Assets 52 61 95 133 141 185 222 281 310 388

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -7 6 10 7 -14 18 6 9 -3
-2 -6 -3 -10 -4 -2 -9 -31 -20 -24
-6 3 -2 1 -2 19 -9 24 11 29
Net Cash Flow -9 -10 1 1 1 3 -1 -1 0 1
Free Cash Flow -3 -12 3 -0 3 -16 10 -26 -12 -21
CFO/OP -39% -102% 53% 82% 62% -33% 87% 36% 36% 10%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 44 57 41 58 46 40 37 40 41
Inventory Days 474 203 242 291 291 263 192 191 190 208
Days Payable 138 68 116 158 180 132 84 78 56 53
Cash Conversion Cycle 388 179 184 175 169 176 148 149 174 197
Working Capital Days 141 87 84 68 84 118 82 62 60 56
ROCE % 31% 26% 17% 23% 15% 16% 16% 17%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Production Volume
sq. mt.

Log in to view insights

Please log in to see hidden values.

Login
International Presence (Countries Reach)
Number
Number of Depots/Warehouses
Number
Total Employee Count
Number
Installed Manufacturing Lines
Number
Number of Distributors
Number
Daily Output Capacity
sq. mt. per day
Total Design Variations
Number
In-house Coating Capacity
Tons per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.61% 60.64% 60.64% 62.81% 62.81% 63.38% 63.38% 63.38% 63.38% 63.38% 63.38% 63.93%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.89% 0.89% 0.89% 0.00% 0.00% 0.00%
0.00% 0.08% 0.00% 0.00% 0.92% 0.98% 1.24% 1.36% 1.29% 1.29% 1.29% 1.29%
39.39% 39.27% 39.36% 37.19% 36.27% 35.64% 34.49% 34.38% 34.44% 35.32% 35.33% 34.78%
No. of Shareholders 1,1791,1131,0711,1621,1401,0651,0501,0471,0832,2852,6002,627

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents