Euro Panel Products Ltd

Euro Panel Products Ltd

₹ 165 0.00%
13 Jun - close price
About

Incorporated in 2013, Euro Panel Products
Ltd manufactures and supplies Aluminium Composite Panels in India and abroad[1]

Key Points

Business Overview:[1]
Company does manufacturing and distribution of aluminum composite panels and aluminium core composite panels (fire retardant).

  • Market Cap 404 Cr.
  • Current Price 165
  • High / Low 230 / 145
  • Stock P/E 21.9
  • Book Value 54.4
  • Dividend Yield 0.00 %
  • ROCE 15.9 %
  • ROE 14.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
97 91 125 150 179 189 206 200 224
85 80 110 141 164 175 189 183 199
Operating Profit 13 11 15 9 15 15 17 17 25
OPM % 13% 12% 12% 6% 8% 8% 8% 9% 11%
1 0 1 1 1 1 1 1 0
Interest 4 4 3 3 4 4 5 5 6
Depreciation 2 2 2 2 2 2 2 3 4
Profit before tax 8 6 11 5 9 9 11 10 15
Tax % 27% 28% 23% 24% 27% 26% 27% 25% 27%
6 4 9 3 7 7 8 8 11
EPS in Rs 3.21 2.38 3.57 1.40 2.72 2.71 3.25 3.15 4.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
36 77 108 142 142 216 330 395 423
34 70 96 128 128 189 305 363 381
Operating Profit 2 7 12 15 15 27 24 32 42
OPM % 6% 9% 11% 10% 10% 12% 7% 8% 10%
0 1 1 1 1 1 1 2 1
Interest 4 5 7 7 7 7 8 10 11
Depreciation 1 1 2 2 3 4 4 5 7
Profit before tax -2 1 4 6 6 17 14 20 25
Tax % 9% 9% 3% 37% 37% 24% 26% 27% 26%
-2 1 4 4 4 13 10 15 18
EPS in Rs -23.30 2.70 2.50 2.21 2.01 5.34 4.11 5.96 7.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 25%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 36%
3 Years: 12%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 16%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 13%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 5 16 18 18 24 24 24 24
Reserves -2 -1 6 11 14 66 76 90 109
20 20 19 30 54 32 55 92 116
34 37 55 73 55 63 67 75 61
Total Liabilities 52 61 95 133 141 185 222 281 310
12 12 18 27 25 29 27 32 80
CWIP 0 4 1 0 3 0 5 32 0
Investments 0 1 1 1 0 0 0 0 0
40 44 75 105 113 156 189 218 230
Total Assets 52 61 95 133 141 185 222 281 310

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 -7 6 10 7 -14 18 35 34
-2 -6 -3 -10 -4 -2 -9 -31 -20
-6 3 -2 1 -2 19 -9 -5 -14
Net Cash Flow -9 -10 1 1 1 3 -1 -1 0

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 44 57 41 58 46 40 37 40
Inventory Days 474 203 242 291 291 263 192 191 190
Days Payable 138 68 116 158 180 132 84 78 56
Cash Conversion Cycle 388 179 184 175 169 176 148 149 174
Working Capital Days 243 132 135 126 142 148 128 127 143
ROCE % 31% 26% 17% 23% 15% 16% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
60.61% 60.61% 60.64% 60.64% 62.81% 62.81% 63.38% 63.38% 63.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.89% 0.89%
0.00% 0.00% 0.08% 0.00% 0.00% 0.92% 0.98% 1.24% 1.36%
39.39% 39.39% 39.27% 39.36% 37.19% 36.27% 35.64% 34.49% 34.38%
No. of Shareholders 1,4061,1791,1131,0711,1621,1401,0651,0501,047

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents