Ester Industries Ltd
Incorporated in 1985, Ester Industries Ltd is a manufacturer of polyester film and engineering plastics.[1]
- Market Cap ₹ 879 Cr.
- Current Price ₹ 90.2
- High / Low ₹ 156 / 68.6
- Stock P/E
- Book Value ₹ 81.2
- Dividend Yield 0.67 %
- ROCE 6.45 %
- ROE 1.78 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 1.11 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.84% over last 3 years.
- Dividend payout has been low at 1.02% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 395 | 671 | 698 | 884 | 928 | 895 | 768 | 992 | 1,110 | 1,114 | 1,063 | 1,282 | 1,351 | |
| 334 | 448 | 663 | 842 | 853 | 823 | 698 | 760 | 939 | 1,022 | 1,086 | 1,135 | 1,263 | |
| Operating Profit | 61 | 223 | 35 | 42 | 74 | 72 | 71 | 231 | 171 | 93 | -23 | 147 | 87 |
| OPM % | 15% | 33% | 5% | 5% | 8% | 8% | 9% | 23% | 15% | 8% | -2% | 12% | 6% |
| 1 | 1 | 6 | 5 | 5 | 3 | 5 | 8 | 60 | 137 | 26 | 16 | 19 | |
| Interest | 6 | 13 | 35 | 26 | 35 | 37 | 36 | 19 | 25 | 36 | 70 | 67 | 64 |
| Depreciation | 14 | 18 | 27 | 29 | 30 | 32 | 32 | 35 | 37 | 44 | 68 | 69 | 69 |
| Profit before tax | 41 | 193 | -21 | -8 | 14 | 5 | 7 | 185 | 169 | 149 | -135 | 28 | -27 |
| Tax % | 33% | 33% | -34% | -32% | 41% | 21% | 33% | 26% | 19% | 8% | -10% | 51% | |
| 28 | 129 | -14 | -5 | 8 | 4 | 5 | 137 | 137 | 137 | -121 | 14 | -33 | |
| EPS in Rs | 4.43 | 20.58 | -2.21 | -0.84 | 1.33 | 0.61 | 0.55 | 16.49 | 16.39 | 16.42 | -12.88 | 1.46 | -3.41 |
| Dividend Payout % | 23% | 19% | -0% | -0% | 38% | -0% | -0% | 21% | 20% | 3% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | % |
| 3 Years: | -54% |
| TTM: | -179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -5% |
| 3 Years: | -5% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 42 | 42 | 42 | 42 | 47 | 47 | 49 |
| Reserves | 146 | 246 | 232 | 226 | 232 | 241 | 250 | 470 | 580 | 702 | 671 | 726 | 743 |
| 54 | 224 | 304 | 335 | 363 | 376 | 316 | 208 | 639 | 816 | 773 | 660 | 738 | |
| 69 | 122 | 60 | 60 | 72 | 67 | 80 | 142 | 168 | 155 | 153 | 140 | 171 | |
| Total Liabilities | 301 | 623 | 627 | 652 | 698 | 714 | 688 | 862 | 1,428 | 1,715 | 1,643 | 1,573 | 1,702 |
| 136 | 363 | 350 | 376 | 390 | 399 | 385 | 377 | 390 | 979 | 989 | 977 | 947 | |
| CWIP | 37 | 5 | 17 | 5 | 18 | 12 | 23 | 76 | 435 | 79 | 83 | 39 | 85 |
| Investments | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | -0 | 154 | 69 | 75 | 75 |
| 129 | 254 | 258 | 272 | 290 | 303 | 280 | 407 | 604 | 503 | 502 | 482 | 594 | |
| Total Assets | 301 | 623 | 627 | 652 | 698 | 714 | 688 | 862 | 1,428 | 1,715 | 1,643 | 1,573 | 1,702 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 83 | 47 | 23 | 52 | 68 | 81 | 146 | 62 | 58 | 44 | 112 | |
| -54 | -222 | -36 | -27 | -57 | -36 | -20 | -147 | -392 | -199 | 42 | -56 | |
| 10 | 140 | -9 | 4 | -2 | -18 | -75 | 3 | 384 | 114 | -14 | -133 | |
| Net Cash Flow | 2 | 1 | 3 | -0 | -7 | 14 | -14 | 2 | 54 | -28 | 72 | -77 |
| Free Cash Flow | -0 | -138 | 11 | -14 | -5 | 32 | 58 | 10 | -352 | -198 | -28 | 82 |
| CFO/OP | 88% | 59% | 143% | 54% | 69% | 97% | 117% | 83% | 69% | 73% | -202% | 78% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 66 | 44 | 45 | 49 | 48 | 53 | 56 | 64 | 50 | 51 | 48 |
| Inventory Days | 59 | 86 | 77 | 69 | 69 | 74 | 96 | 98 | 110 | 88 | 70 | 74 |
| Days Payable | 46 | 67 | 14 | 11 | 11 | 11 | 17 | 27 | 34 | 17 | 31 | 22 |
| Cash Conversion Cycle | 60 | 85 | 107 | 103 | 106 | 111 | 132 | 126 | 139 | 121 | 90 | 101 |
| Working Capital Days | 55 | 38 | 27 | 16 | -4 | -7 | -0 | 51 | 65 | 14 | -25 | 13 |
| ROCE % | 23% | 56% | 3% | 3% | 8% | 7% | 7% | 14% | 4% | -5% | 6% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Capacity Utilization - Polyester Films % |
|
|||||||
| Installed Capacity - Polyester Films KTPA |
||||||||
| Polyester Films Sales Volume MT |
||||||||
| Specialty Polymers Sales Volume MT |
||||||||
| rPET Sales Volume MT |
||||||||
| Share of Value Added Products (Consolidated) % |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Apr - Newspaper Publication for Special Window for Transfer and Dematerialisation of Physical Securities.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Reported March 2026 dematerialised shares; RTA confirmed certificates mutilated and cancelled.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
27 Mar - Arvind sold 756,285 shares (0.77%) to Ayush Vardhan Singhania on 24-03-2026; promoter holdings unchanged.
-
Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011
27 Mar - Ayush acquired 756,285 shares (0.77%) from Arvind by gift on 24 Mar 2026; disclosure filed 18 Mar.
-
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
27 Mar - Disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Ayush Vardhan Singhania & PACs
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Sep 2017Transcript PPT
-
Jun 2017Transcript PPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016Transcript PPT
-
Feb 2016Transcript PPT
-
Nov 2015TranscriptAI SummaryPPT
Business Overview:[1]
EIL is an ISO certified leading manufacturer of
Polyester Film, Speciality Polymers and
rPET in India.