EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 1,882 Cr.
- Current Price ₹ 188
- High / Low ₹ 344 / 175
- Stock P/E 22.8
- Book Value ₹ 68.7
- Dividend Yield 0.00 %
- ROCE 23.7 %
- ROE 22.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 245 | 241 | 450 | 657 | 905 | 1,134 | 1,385 | |
| 222 | 219 | 414 | 605 | 818 | 1,018 | 1,236 | |
| Operating Profit | 23 | 22 | 36 | 52 | 87 | 116 | 149 |
| OPM % | 10% | 9% | 8% | 8% | 10% | 10% | 11% |
| 2 | 1 | 3 | 4 | 1 | 6 | 15 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 30 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 | 21 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 | 112 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% | |
| 11 | 8 | 20 | 24 | 43 | 59 | 82 | |
| EPS in Rs | 28.00 | 20.82 | 50.37 | 61.85 | 110.85 | 7.65 | 9.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 48% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 73 | 81 | 98 | 122 | 165 | 337 | 670 |
| 34 | 38 | 76 | 109 | 150 | 216 | 222 | |
| 56 | 65 | 127 | 197 | 295 | 362 | 495 | |
| Total Liabilities | 166 | 188 | 306 | 432 | 614 | 931 | 1,407 |
| 73 | 76 | 147 | 153 | 238 | 251 | 317 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 | 1 |
| Investments | 3 | 3 | 0 | 2 | 2 | 2 | 2 |
| 91 | 109 | 158 | 275 | 374 | 622 | 1,086 | |
| Total Assets | 166 | 188 | 306 | 432 | 614 | 931 | 1,407 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 17 | 17 | 29 | 2 | 72 | 62 | |
| -11 | -9 | -64 | -34 | -95 | -151 | |
| -5 | 2 | 32 | 33 | 23 | 166 | |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 |
| ROCE % | 14% | 20% | 22% | 27% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
27 Jan - Regarding transcript of Analyst meet held through Audio mode on January 22, 2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
22 Jan - Audio recording of analyst meet on December 31, 2025 quarter results posted January 22, 2026.
-
Epack Prefab Technologies Limited Has informed About Schedule Of Interviews With TV Channels
21 Jan - MD Sanjay Singhania TV interviews Jan 22, 2026 on ET Now, Swadesh, CNBC TV18, NDTV Profit (times listed).
-
Announcement under Regulation 30 (LODR)-Investor Presentation
21 Jan - Presentation for Analyst meet to be held on January 22, 2026
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
21 Jan - Q3 FY26: Total income Rs3,311mn; 9M income Rs10,567mn; Order book Rs12,155mn; ICRA upgrade; 39-acre land acquired.
Concalls
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.