EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 3,114 Cr.
- Current Price ₹ 310
- High / Low ₹ 344 / 179
- Stock P/E 41.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 23.7 %
- ROE 22.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 245 | 241 | 450 | 657 | 905 | 1,134 | |
| 222 | 219 | 414 | 605 | 818 | 1,018 | |
| Operating Profit | 23 | 22 | 36 | 52 | 87 | 116 |
| OPM % | 10% | 9% | 8% | 8% | 10% | 10% |
| 2 | 1 | 3 | 4 | 1 | 6 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% |
| 11 | 8 | 20 | 24 | 43 | 59 | |
| EPS in Rs | 28.00 | 20.82 | 50.37 | 61.85 | 110.85 | 7.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 48% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 73 | 81 | 98 | 122 | 165 | 337 | 670 |
| 34 | 38 | 76 | 109 | 150 | 216 | 222 | |
| 56 | 65 | 127 | 197 | 295 | 362 | 495 | |
| Total Liabilities | 166 | 188 | 306 | 432 | 614 | 931 | 1,407 |
| 73 | 76 | 147 | 153 | 238 | 251 | 317 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 | 1 |
| Investments | 3 | 3 | 0 | 2 | 2 | 2 | 2 |
| 91 | 109 | 158 | 275 | 374 | 622 | 1,086 | |
| Total Assets | 166 | 188 | 306 | 432 | 614 | 931 | 1,407 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 17 | 17 | 29 | 2 | 72 | 62 | |
| -11 | -9 | -64 | -34 | -95 | -151 | |
| -5 | 2 | 32 | 33 | 23 | 166 | |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 |
| ROCE % | 14% | 20% | 22% | 27% | 24% |
Documents
Announcements
-
Disclosure As Per Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
19h - Independent Director Ram Grovher purchased 10,135 shares for ₹3,208,342 on 02–03 Dec 2025 (market buys).
-
Disclosure As Per Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
26 Nov - Independent Director Ram Grovher bought 16,700 shares (Rs5,067,900) on 25 Nov 2025, post-holding 22,800.
-
Disclosure As Per Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
25 Nov - Independent director bought 2,950 shares (₹941,522); spouse bought 17,750 shares (₹5,500,017) on Nov 21–24, 2025.
-
Intimation Regarding Capacity Addition Under Regulation 30 (4)
20 Nov - MOU with MASCOT for Gujarat capacity addition: ~50,000t PEB; INR110 crore first-phase investment.
-
Intimation Regarding Capacity Addition Under Regulation 30 (4) Read With Point No. 3 Of Para B Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015, As Amended From Time To Time ('SEBI Listing Regulations') Pursuant To Signing Of Non-Binding MOU By The Company With The Andhra Pradesh Economic Development Board, Government Of Andhra Pradesh.
14 Nov - Non-binding MOU with Andhra Pradesh for capacity expansion; proposed investment INR 333 Crore; details/timelines to follow.
Concalls
-
Oct 2025Transcript PPT REC
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.