Flying rocket

EPack Prefab Technologies Ltd

EPack Prefab Technologies Ltd

₹ 232 14.07%
23 Oct 3:31 p.m.
About

Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]

Key Points

Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.

  • Market Cap 2,333 Cr.
  • Current Price 232
  • High / Low 244 / 179
  • Stock P/E 31.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 23.7 %
  • ROE 22.8 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 40.7% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
269 268 331 295 434
243 241 295 264 384
Operating Profit 26 27 35 31 50
OPM % 10% 10% 11% 10% 12%
0 3 4 3 3
Interest 5 6 7 7 8
Depreciation 3 5 4 5 6
Profit before tax 18 19 28 21 39
Tax % 27% 25% 28% 25% 25%
13 14 20 16 29
EPS in Rs 34.19 1.86 2.58 2.07 2.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
245 241 450 657 905 1,134
222 219 414 605 818 1,018
Operating Profit 23 22 36 52 87 116
OPM % 10% 9% 8% 8% 10% 10%
2 1 3 4 1 6
Interest 5 5 6 12 17 24
Depreciation 6 6 7 10 13 17
Profit before tax 14 11 26 33 58 81
Tax % 22% 29% 25% 27% 27% 27%
11 8 20 24 43 59
EPS in Rs 28.00 20.82 50.37 61.85 110.85 7.65
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 36%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 48%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 24%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4 4 16 20
Reserves 73 81 98 122 165 337 670
34 38 76 109 150 216 222
56 65 127 197 295 362 495
Total Liabilities 166 188 306 432 614 931 1,407
73 76 147 153 238 251 317
CWIP 0 0 1 2 0 56 1
Investments 3 3 0 2 2 2 2
91 109 158 275 374 622 1,086
Total Assets 166 188 306 432 614 931 1,407

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 17 29 2 72 62
-11 -9 -64 -34 -95 -151
-5 2 32 33 23 166
Net Cash Flow 1 9 -4 1 -0 78

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 64 53 67 51 66
Inventory Days 44 59 64 65 82 73
Days Payable 89 74 96 100 109 103
Cash Conversion Cycle 17 49 22 32 24 36
Working Capital Days 17 22 6 14 10 8
ROCE % 14% 20% 22% 27% 24%

Shareholding Pattern

Numbers in percentages

Sep 2025Oct 2025
64.54% 64.54%
3.00% 3.00%
19.06% 19.06%
13.40% 13.41%
No. of Shareholders 1,20,9271,20,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents