EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 3,152 Cr.
- Current Price ₹ 314
- High / Low ₹ 344 / 179
- Stock P/E 42.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 23.6 %
- ROE 22.3 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.4% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 245 | 241 | 454 | 657 | 907 | 1,134 | |
| 222 | 218 | 416 | 606 | 820 | 1,016 | |
| Operating Profit | 23 | 23 | 38 | 51 | 87 | 118 |
| OPM % | 9% | 10% | 8% | 8% | 10% | 10% |
| 2 | -1 | 3 | 3 | 1 | 5 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 |
| Depreciation | 6 | 6 | 7 | 9 | 11 | 17 |
| Profit before tax | 14 | 11 | 28 | 33 | 60 | 81 |
| Tax % | 21% | 29% | 24% | 27% | 26% | 27% |
| 11 | 8 | 22 | 24 | 44 | 59 | |
| EPS in Rs | 28.75 | 20.59 | 55.84 | 62.65 | 114.31 | 7.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 43% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 74 | 82 | 103 | 128 | 172 | 339 | 671 |
| 34 | 38 | 73 | 106 | 145 | 214 | 221 | |
| 54 | 66 | 128 | 198 | 297 | 346 | 496 | |
| Total Liabilities | 165 | 189 | 308 | 435 | 618 | 915 | 1,408 |
| 71 | 74 | 137 | 148 | 233 | 246 | 312 | |
| CWIP | 0 | 0 | 0 | 2 | 0 | 56 | 1 |
| Investments | 3 | 3 | 3 | 5 | 5 | 5 | 5 |
| 91 | 112 | 168 | 281 | 380 | 607 | 1,089 | |
| Total Assets | 165 | 189 | 308 | 435 | 618 | 915 | 1,408 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 11 | 19 | 31 | 7 | 61 | ||
| -4 | -9 | -68 | -24 | -93 | ||
| -6 | -1 | 31 | 23 | 35 | ||
| Net Cash Flow | 1 | 9 | -7 | 6 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 57 | 70 | 54 | 66 |
| Inventory Days | 44 | 59 | 65 | 70 | 95 | 74 |
| Days Payable | 90 | 76 | 104 | 114 | 132 | 105 |
| Cash Conversion Cycle | 16 | 47 | 18 | 26 | 17 | 35 |
| Working Capital Days | 22 | 26 | 14 | 17 | 13 | 9 |
| ROCE % | 15% | 22% | 22% | 28% | 24% |
Documents
Announcements
-
Receipt Of Material Purchase Orders Under Regulation 30 Read With Para C Of Part A Of Schedule III Of SEBI (LODR) Regulations, 2015
6 Nov - INR175.50 Cr orders: INR83.74 Cr from INOX NEO ENERGIES; INR91.76 Cr from Reliance; dated Nov 6, 2025.
-
Disclosure Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015
31 Oct - DGGI conducted GST search at EPACK Prefab Greater Noida offices Oct 30–31, 2025 probing alleged GST evasion.
-
Reciept Of Material Purchase Orders Under Regulation 30 Read With Para C Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015 - Revised Disclosure
27 Oct - Received purchase orders totaling INR 139.61 crore from JK Cement, Technical Transformers, CG Power on Oct 27, 2025.
-
Reciept Of Material Purchase Orders Under Regulation 30 Read With Para C Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015
27 Oct - Purchase orders totalling INR 139.61 crore on Oct 27, 2025 from J.K. Cement, Technical Transformers, CG Power.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
25 Oct - Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015- Transcript
Concalls
-
Oct 2025Transcript PPT REC
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.