EPack Prefab Technologies Ltd

EPack Prefab Technologies Ltd

₹ 191 None%
01 Oct - close price
  • Market Cap 1,915 Cr.
  • Current Price 191
  • High / Low 198 / 184
  • Stock P/E 43.2
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 27.5 %
  • ROE 28.9 %
  • Face Value 2.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
245 241 454 657 907
222 218 416 606 820
Operating Profit 23 23 38 51 87
OPM % 9% 10% 8% 8% 10%
2 -1 3 3 1
Interest 5 5 6 12 17
Depreciation 6 6 7 9 11
Profit before tax 14 11 28 33 60
Tax % 21% 29% 24% 27% 26%
11 8 22 24 44
EPS in Rs 28.75 20.59 55.84 62.65 114.31
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 69%
TTM: 83%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 24%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 4
Reserves 74 82 103 128 172
34 38 73 106 145
54 66 128 198 297
Total Liabilities 165 189 308 435 618
71 74 137 148 233
CWIP 0 0 0 2 0
Investments 3 3 3 5 5
91 112 168 281 380
Total Assets 165 189 308 435 618

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 19 31 7 61
-4 -9 -68 -24 -93
-6 -1 31 23 35
Net Cash Flow 1 9 -7 6 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 62 64 57 70 54
Inventory Days 44 59 65 70 95
Days Payable 90 76 104 114 132
Cash Conversion Cycle 16 47 18 26 17
Working Capital Days 22 26 14 17 13
ROCE % 15% 22% 22% 28%

Shareholding Pattern

Numbers in percentages

Oct 2025
64.54%
3.00%
19.06%
13.41%
No. of Shareholders 1,20,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents