EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 1,849 Cr.
- Current Price ₹ 184
- High / Low ₹ 344 / 179
- Stock P/E 22.5
- Book Value ₹ 68.8
- Dividend Yield 0.00 %
- ROCE 23.6 %
- ROE 22.3 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.4% CAGR over last 5 years
- Promoter holding has increased by 65.1% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 245 | 241 | 454 | 657 | 907 | 1,134 | 1,385 | |
| 222 | 218 | 416 | 606 | 820 | 1,016 | 1,236 | |
| Operating Profit | 23 | 23 | 38 | 51 | 87 | 118 | 149 |
| OPM % | 9% | 10% | 8% | 8% | 10% | 10% | 11% |
| 2 | -1 | 3 | 3 | 1 | 5 | 15 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 30 |
| Depreciation | 6 | 6 | 7 | 9 | 11 | 17 | 21 |
| Profit before tax | 14 | 11 | 28 | 33 | 60 | 81 | 112 |
| Tax % | 21% | 29% | 24% | 27% | 26% | 27% | |
| 11 | 8 | 22 | 24 | 44 | 59 | 82 | |
| EPS in Rs | 28.75 | 20.59 | 55.84 | 62.65 | 114.31 | 7.64 | 9.25 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 43% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 74 | 82 | 103 | 128 | 172 | 339 | 671 |
| 34 | 38 | 73 | 106 | 145 | 214 | 221 | |
| 54 | 66 | 128 | 198 | 297 | 346 | 496 | |
| Total Liabilities | 165 | 189 | 308 | 435 | 618 | 915 | 1,408 |
| 71 | 74 | 137 | 148 | 233 | 246 | 312 | |
| CWIP | 0 | 0 | 0 | 2 | 0 | 56 | 1 |
| Investments | 3 | 3 | 3 | 5 | 5 | 5 | 5 |
| 91 | 112 | 168 | 281 | 380 | 607 | 1,089 | |
| Total Assets | 165 | 189 | 308 | 435 | 618 | 915 | 1,408 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 11 | 19 | 31 | 7 | 61 | ||
| -4 | -9 | -68 | -24 | -93 | ||
| -6 | -1 | 31 | 23 | 35 | ||
| Net Cash Flow | 1 | 9 | -7 | 6 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 57 | 70 | 54 | 66 |
| Inventory Days | 44 | 59 | 65 | 70 | 95 | 74 |
| Days Payable | 90 | 76 | 104 | 114 | 132 | 105 |
| Cash Conversion Cycle | 16 | 47 | 18 | 26 | 17 | 35 |
| Working Capital Days | 22 | 26 | 14 | 17 | 13 | 9 |
| ROCE % | 15% | 22% | 22% | 28% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Audio recording of analyst meet on December 31, 2025 quarter results posted January 22, 2026.
-
Epack Prefab Technologies Limited Has informed About Schedule Of Interviews With TV Channels
2d - MD Sanjay Singhania TV interviews Jan 22, 2026 on ET Now, Swadesh, CNBC TV18, NDTV Profit (times listed).
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2d - Presentation for Analyst meet to be held on January 22, 2026
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - Q3 FY26: Total income Rs3,311mn; 9M income Rs10,567mn; Order book Rs12,155mn; ICRA upgrade; 39-acre land acquired.
-
Quarterly Results- December 31, 2025
2d - Approved Q3 FY26 unaudited consolidated results: revenue ₹32,524.3 lakh, profit ₹1,685.07 lakh; IPO and capex update.
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.