Entertainment Network (India) Ltd

Entertainment Network (India) Ltd

₹ 110 -0.91%
21 May - close price
About

Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]

Key Points

Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.

  • Market Cap 522 Cr.
  • Current Price 110
  • High / Low 175 / 98.6
  • Stock P/E 268
  • Book Value 159
  • Dividend Yield 1.82 %
  • ROCE -0.75 %
  • ROE 0.25 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.69 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.70% over last 3 years.
  • Earnings include an other income of Rs.23.0 Cr.
  • Working capital days have increased from 17.1 days to 135 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
125.51 104.22 117.45 160.61 150.66 113.50 113.54 158.90 158.21 116.95 141.14 164.96 142.14
114.16 93.68 95.61 114.81 122.97 105.99 102.40 128.42 128.77 109.38 129.77 149.61 131.49
Operating Profit 11.35 10.54 21.84 45.80 27.69 7.51 11.14 30.48 29.44 7.57 11.37 15.35 10.65
OPM % 9.04% 10.11% 18.60% 28.52% 18.38% 6.62% 9.81% 19.18% 18.61% 6.47% 8.06% 9.31% 7.49%
7.08 9.39 5.92 5.94 7.75 9.26 10.55 6.58 11.62 7.96 6.75 -1.44 9.75
Interest 4.03 3.84 3.85 3.88 3.80 3.72 3.48 3.44 3.51 3.33 3.59 3.75 3.67
Depreciation 21.41 19.51 19.81 19.89 20.59 20.26 20.04 21.30 21.81 20.50 20.73 22.03 21.50
Profit before tax -7.01 -3.42 4.10 27.97 11.05 -7.21 -1.83 12.32 15.74 -8.30 -6.20 -11.87 -4.77
Tax % 4.28% -5.56% 17.07% 14.41% 19.82% -24.55% 120.77% 24.76% 22.74% -36.51% -34.03% -46.84% -273.17%
-7.30 -3.23 3.40 23.94 8.85 -5.45 -4.03 9.26 12.17 -5.26 -4.09 -6.30 8.27
EPS in Rs -1.54 -0.72 0.69 5.01 1.82 -1.15 -0.87 1.92 2.53 -1.13 -0.86 -1.35 1.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
438 509 556 537 621 548 272 319 511 538 544 565
293 350 430 420 482 423 256 274 597 432 465 520
Operating Profit 145 158 126 117 139 125 16 45 -85 106 79 45
OPM % 33% 31% 23% 22% 22% 23% 6% 14% -17% 20% 14% 8%
32 35 20 13 16 13 -53 14 24 28 38 23
Interest 0 0 14 5 4 19 19 17 17 15 14 14
Depreciation 33 36 54 63 67 104 99 87 90 80 83 85
Profit before tax 145 157 79 62 84 15 -155 -45 -169 40 19 -31
Tax % 27% 31% 30% 43% 36% 29% -29% -20% -3% 17% 37% -76%
106 109 55 36 54 11 -110 -36 -165 33 12 -7
EPS in Rs 22.23 22.76 11.57 7.48 11.31 2.25 -23.18 -7.61 -34.59 6.81 2.42 -1.61
Dividend Payout % 4% 4% 9% 13% 9% 45% -4% -13% -3% 22% 83% -124%
Compounded Sales Growth
10 Years: 1%
5 Years: 16%
3 Years: 3%
TTM: 4%
Compounded Profit Growth
10 Years: -32%
5 Years: 15%
3 Years: 26%
TTM: -69%
Stock Price CAGR
10 Years: -17%
5 Years: -7%
3 Years: -3%
1 Year: -26%
Return on Equity
10 Years: -1%
5 Years: -5%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves 627 761 810 840 888 870 754 713 544 724 729 710
0 250 123 104 0 0 0 235 197 193 177 171
115 123 157 167 210 403 310 110 413 292 240 278
Total Liabilities 789 1,182 1,138 1,158 1,145 1,321 1,112 1,106 1,201 1,256 1,193 1,206
53 371 715 674 693 847 666 641 546 497 440 387
CWIP 0 357 66 63 22 1 2 1 1 1 5 0
Investments 550 237 117 165 145 236 223 217 283 308 355 387
186 217 240 256 285 237 222 248 372 450 393 432
Total Assets 789 1,182 1,138 1,158 1,145 1,321 1,112 1,106 1,201 1,256 1,193 1,206

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
95 109 104 106 119 119 31 40 93 127 26 86
-89 -338 52 -74 2 -92 13 6 -40 -41 -30 -17
-6 231 -154 -33 -116 -46 -37 -45 -43 -40 -47 -52
Net Cash Flow 0 2 2 -1 6 -20 6 1 10 47 -52 17
Free Cash Flow 91 81 17 80 90 106 22 32 84 111 19 69
CFO/OP 99% 89% 98% 104% 100% 108% 228% 102% -113% 114% 27% 181%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 105 101 106 116 108 107 153 150 104 124 113 115
Inventory Days
Days Payable
Cash Conversion Cycle 105 101 106 116 108 107 153 150 104 124 113 115
Working Capital Days 24 -145 -45 -30 37 13 27 28 -172 -64 -20 135
ROCE % 19% 15% 8% 6% 8% 3% -8% -3% -17% 6% 3% -1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Cities Covered (Domestic)
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength (Permanent)
Count ・Standalone data
Number of Radio Stations
Count ・Standalone data
Number of Online Radio Stations
Count ・Standalone data
Social Media Followers (Total)
Million
Radio Market Volume Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15%
5.80% 5.76% 5.77% 6.14% 5.96% 6.12% 6.12% 6.13% 6.15% 6.21% 6.27% 6.19%
5.09% 4.44% 4.44% 4.06% 4.06% 4.06% 4.06% 4.06% 4.06% 4.37% 3.96% 3.86%
17.96% 18.64% 18.61% 18.66% 18.83% 18.67% 18.66% 18.66% 18.63% 18.27% 18.61% 18.79%
No. of Shareholders 15,31915,58115,77718,68819,44119,48119,37218,94418,67318,09918,01017,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls