Entertainment Network (India) Ltd

Entertainment Network (India) Ltd

₹ 110 -0.91%
21 May - close price
About

Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]

Key Points

Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.

  • Market Cap 522 Cr.
  • Current Price 110
  • High / Low 175 / 98.6
  • Stock P/E 129
  • Book Value 159
  • Dividend Yield 1.82 %
  • ROCE -0.72 %
  • ROE 0.53 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.69 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.63% over last 3 years.
  • Earnings include an other income of Rs.22.2 Cr.
  • Working capital days have increased from 22.2 days to 144 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
121.13 91.72 112.91 155.01 149.61 109.46 109.51 153.71 153.72 112.96 135.42 159.82 139.28
110.27 79.27 92.77 111.53 123.51 103.48 99.76 125.33 125.31 106.77 125.14 146.08 129.26
Operating Profit 10.86 12.45 20.14 43.48 26.10 5.98 9.75 28.38 28.41 6.19 10.28 13.74 10.02
OPM % 8.97% 13.57% 17.84% 28.05% 17.45% 5.46% 8.90% 18.46% 18.48% 5.48% 7.59% 8.60% 7.19%
6.48 8.24 5.51 5.80 7.60 9.11 10.39 6.24 11.34 7.82 6.50 -1.64 9.53
Interest 3.70 3.70 3.72 3.78 3.54 3.49 3.26 3.25 3.34 3.19 3.28 3.45 3.40
Depreciation 19.27 18.56 18.88 18.96 19.11 18.79 18.64 19.89 20.35 19.09 19.24 20.48 19.98
Profit before tax -5.63 -1.57 3.05 26.54 11.05 -7.19 -1.76 11.48 16.06 -8.27 -5.74 -11.83 -3.83
Tax % 5.15% -19.11% 20.66% 15.00% 18.64% -25.45% 120.45% 25.87% 21.92% -37.85% -37.80% -47.59% -342.04%
-5.92 -1.28 2.41 22.57 8.99 -5.37 -3.87 8.51 12.54 -5.15 -3.57 -6.20 9.28
EPS in Rs -1.24 -0.27 0.51 4.73 1.89 -1.13 -0.81 1.79 2.63 -1.08 -0.75 -1.30 1.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
438 509 556 537 620 541 267 305 487 520 526 547
293 350 430 420 481 417 251 263 577 422 454 507
Operating Profit 145 158 126 117 140 124 16 42 -90 98 73 40
OPM % 33% 31% 23% 22% 23% 23% 6% 14% -18% 19% 14% 7%
32 34 20 13 15 13 -57 16 5 27 37 22
Interest 0 0 14 5 4 18 18 16 15 15 13 13
Depreciation 33 36 54 63 67 99 95 79 78 76 78 79
Profit before tax 145 157 78 61 84 19 -153 -36 -178 34 19 -30
Tax % 27% 31% 30% 43% 36% 23% -29% -24% -3% 18% 37% -81%
106 108 54 35 54 15 -109 -27 -174 28 12 -6
EPS in Rs 22.23 22.64 11.43 7.38 11.31 3.05 -22.92 -5.76 -36.41 5.90 2.48 -1.18
Dividend Payout % 4% 4% 9% 14% 9% 33% -4% -17% -3% 25% 81% -169%
Compounded Sales Growth
10 Years: 1%
5 Years: 15%
3 Years: 4%
TTM: 4%
Compounded Profit Growth
10 Years: -27%
5 Years: 16%
3 Years: 27%
TTM: -36%
Stock Price CAGR
10 Years: -17%
5 Years: -7%
3 Years: -3%
1 Year: -26%
Return on Equity
10 Years: -1%
5 Years: -4%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves 627 759 807 837 885 871 757 724 546 721 726 709
0 250 123 104 0 0 0 202 190 178 167 156
115 123 157 167 210 390 304 106 406 288 235 271
Total Liabilities 789 1,180 1,135 1,155 1,142 1,308 1,108 1,079 1,190 1,235 1,175 1,183
54 371 715 674 693 835 659 605 536 480 427 371
CWIP 0 357 66 63 22 1 2 1 1 1 5 0
Investments 550 235 115 162 146 240 232 238 303 327 374 407
185 217 240 256 282 232 215 236 351 426 368 406
Total Assets 789 1,180 1,135 1,155 1,142 1,308 1,108 1,079 1,190 1,235 1,175 1,183

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
95 109 104 98 120 118 30 39 110 144 22 67
-89 -338 52 -65 -1 -96 8 -2 -73 -53 -31 -18
-6 231 -154 -33 -116 -41 -35 -38 -33 -38 -41 -45
Net Cash Flow 0 2 2 -1 3 -19 4 -1 4 53 -49 4
Free Cash Flow 91 81 17 72 91 105 22 32 103 128 16 51
CFO/OP 99% 89% 98% 97% 100% 108% 221% 106% -127% 140% 24% 156%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 105 101 106 116 108 107 156 152 107 125 113 116
Inventory Days
Days Payable
Cash Conversion Cycle 105 101 106 116 108 107 156 152 107 125 113 116
Working Capital Days 24 -145 -45 -30 37 17 35 40 -176 -58 -19 144
ROCE % 19% 15% 7% 6% 8% 4% -7% -2% -17% 5% 2% -1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Cities Covered (Domestic)
Count

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength (Permanent)
Count
Number of Radio Stations
Count
Number of Online Radio Stations
Count
Social Media Followers (Total)
Million
Radio Market Volume Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15%
5.80% 5.76% 5.77% 6.14% 5.96% 6.12% 6.12% 6.13% 6.15% 6.21% 6.27% 6.19%
5.09% 4.44% 4.44% 4.06% 4.06% 4.06% 4.06% 4.06% 4.06% 4.37% 3.96% 3.86%
17.96% 18.64% 18.61% 18.66% 18.83% 18.67% 18.66% 18.66% 18.63% 18.27% 18.61% 18.79%
No. of Shareholders 15,31915,58115,77718,68819,44119,48119,37218,94418,67318,09918,01017,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls