Entertainment Network (India) Ltd
Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]
- Market Cap ₹ 725 Cr.
- Current Price ₹ 152
- High / Low ₹ 274 / 120
- Stock P/E 62.8
- Book Value ₹ 163
- Dividend Yield 0.99 %
- ROCE 3.46 %
- ROE 1.49 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.94 times its book value
- Company has been maintaining a healthy dividend payout of 33.9%
Cons
- Company has a low return on equity of -5.89% over last 3 years.
- Earnings include an other income of Rs.38.0 Cr.
- Working capital days have increased from -6.44 days to 180 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
384 | 438 | 509 | 556 | 537 | 621 | 548 | 272 | 319 | 511 | 536 | 544 | |
260 | 293 | 350 | 430 | 420 | 482 | 423 | 256 | 274 | 597 | 429 | 466 | |
Operating Profit | 125 | 145 | 158 | 126 | 117 | 139 | 125 | 16 | 45 | -85 | 106 | 79 |
OPM % | 32% | 33% | 31% | 23% | 22% | 22% | 23% | 6% | 14% | -17% | 20% | 14% |
23 | 32 | 35 | 20 | 13 | 16 | 13 | -53 | 14 | 24 | 28 | 38 | |
Interest | 0 | 0 | 0 | 14 | 5 | 4 | 19 | 19 | 17 | 17 | 15 | 14 |
Depreciation | 32 | 33 | 36 | 54 | 63 | 67 | 104 | 99 | 87 | 90 | 80 | 83 |
Profit before tax | 116 | 145 | 157 | 79 | 62 | 84 | 15 | -155 | -45 | -169 | 40 | 19 |
Tax % | 28% | 27% | 31% | 30% | 43% | 36% | 29% | -29% | -20% | -3% | 17% | 37% |
84 | 106 | 109 | 55 | 36 | 54 | 11 | -110 | -36 | -165 | 33 | 12 | |
EPS in Rs | 17.54 | 22.23 | 22.76 | 11.57 | 7.48 | 11.31 | 2.25 | -23.18 | -7.61 | -34.59 | 6.81 | 2.42 |
Dividend Payout % | 6% | 4% | 4% | 9% | 13% | 9% | 45% | -4% | -13% | -3% | 22% | 83% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 0% |
3 Years: | 19% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | -19% |
5 Years: | 8% |
3 Years: | 32% |
TTM: | -61% |
Stock Price CAGR | |
---|---|
10 Years: | -14% |
5 Years: | 4% |
3 Years: | -9% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -5% |
3 Years: | -6% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | 533 | 627 | 761 | 810 | 840 | 888 | 870 | 754 | 713 | 544 | 724 | 729 |
0 | 0 | 250 | 123 | 104 | 0 | 0 | 0 | 235 | 197 | 193 | 177 | |
96 | 115 | 123 | 157 | 167 | 210 | 403 | 310 | 110 | 413 | 292 | 240 | |
Total Liabilities | 676 | 789 | 1,182 | 1,138 | 1,158 | 1,145 | 1,321 | 1,112 | 1,106 | 1,201 | 1,256 | 1,193 |
91 | 53 | 371 | 715 | 674 | 693 | 847 | 666 | 641 | 546 | 497 | 440 | |
CWIP | 0 | 0 | 357 | 66 | 63 | 22 | 1 | 2 | 1 | 1 | 1 | 5 |
Investments | 433 | 550 | 237 | 117 | 165 | 145 | 236 | 223 | 217 | 283 | 308 | 355 |
152 | 186 | 217 | 240 | 256 | 285 | 237 | 222 | 248 | 372 | 450 | 393 | |
Total Assets | 676 | 789 | 1,182 | 1,138 | 1,158 | 1,145 | 1,321 | 1,112 | 1,106 | 1,201 | 1,256 | 1,193 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
105 | 95 | 109 | 104 | 106 | 119 | 119 | 31 | 40 | 114 | 127 | 26 | |
-98 | -89 | -338 | 52 | -74 | 2 | -92 | 13 | 6 | -59 | -41 | -30 | |
-6 | -6 | 231 | -154 | -33 | -116 | -46 | -37 | -45 | -43 | -40 | -47 | |
Net Cash Flow | 2 | 0 | 2 | 2 | -1 | 6 | -20 | 6 | 1 | 12 | 47 | -52 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 153 | 150 | 104 | 124 | 113 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 153 | 150 | 104 | 124 | 113 |
Working Capital Days | 23 | 24 | 34 | 35 | 41 | 37 | 13 | 27 | 55 | -158 | -42 | 180 |
ROCE % | 18% | 19% | 15% | 8% | 6% | 8% | 3% | -8% | -3% | -17% | 6% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copy of financial results for the financial year ended March 31, 2025 published in newspapers.
-
Audio Recording Of Investors' Call FY25
17 May - Audio recording of FY25 investors' earnings call made available online.
- Announcement under Regulation 30 (LODR)-Investor Presentation 17 May
-
Corporate Action-Board approves Dividend
16 May - ENIL reports FY25 audited results; recommends Rs.2 dividend per share; appoints secretarial auditor for 5 years.
-
Appointment Of Secretarial Auditor
16 May - Audited FY25 results approved; Rs.2 dividend recommended; secretarial auditor appointed for 5 years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Dec 2021TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Jul 2016TranscriptPPT
-
May 2016TranscriptPPT
Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.