Entertainment Network (India) Ltd

Entertainment Network (India) Ltd

₹ 152 -0.72%
21 May 2:34 p.m.
About

Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]

Key Points

Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.

  • Market Cap 725 Cr.
  • Current Price 152
  • High / Low 274 / 120
  • Stock P/E 62.8
  • Book Value 163
  • Dividend Yield 0.99 %
  • ROCE 3.46 %
  • ROE 1.49 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.94 times its book value
  • Company has been maintaining a healthy dividend payout of 33.9%

Cons

  • Company has a low return on equity of -5.89% over last 3 years.
  • Earnings include an other income of Rs.38.0 Cr.
  • Working capital days have increased from -6.44 days to 180 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
103 99 109 134 126 104 117 161 151 114 114 159 158
85 93 88 121 114 94 96 115 123 106 102 128 129
Operating Profit 17 6 21 12 11 11 22 46 28 8 11 30 29
OPM % 17% 6% 19% 9% 9% 10% 19% 29% 18% 7% 10% 19% 19%
3 4 2 9 7 9 6 6 8 9 11 7 12
Interest 4 4 5 4 4 4 4 4 4 4 3 3 4
Depreciation 22 21 23 23 21 20 20 20 21 20 20 21 22
Profit before tax -6 -16 -5 -6 -7 -3 4 28 11 -7 -2 12 16
Tax % -10% -13% -90% 29% 4% -6% 17% 14% 20% -25% 121% 25% 23%
-5 -14 -1 -8 -7 -3 3 24 9 -5 -4 9 12
EPS in Rs -1.05 -2.86 -0.13 -1.77 -1.54 -0.72 0.69 5.01 1.82 -1.15 -0.87 1.92 2.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
384 438 509 556 537 621 548 272 319 511 536 544
260 293 350 430 420 482 423 256 274 597 429 466
Operating Profit 125 145 158 126 117 139 125 16 45 -85 106 79
OPM % 32% 33% 31% 23% 22% 22% 23% 6% 14% -17% 20% 14%
23 32 35 20 13 16 13 -53 14 24 28 38
Interest 0 0 0 14 5 4 19 19 17 17 15 14
Depreciation 32 33 36 54 63 67 104 99 87 90 80 83
Profit before tax 116 145 157 79 62 84 15 -155 -45 -169 40 19
Tax % 28% 27% 31% 30% 43% 36% 29% -29% -20% -3% 17% 37%
84 106 109 55 36 54 11 -110 -36 -165 33 12
EPS in Rs 17.54 22.23 22.76 11.57 7.48 11.31 2.25 -23.18 -7.61 -34.59 6.81 2.42
Dividend Payout % 6% 4% 4% 9% 13% 9% 45% -4% -13% -3% 22% 83%
Compounded Sales Growth
10 Years: 2%
5 Years: 0%
3 Years: 19%
TTM: 2%
Compounded Profit Growth
10 Years: -19%
5 Years: 8%
3 Years: 32%
TTM: -61%
Stock Price CAGR
10 Years: -14%
5 Years: 4%
3 Years: -9%
1 Year: -37%
Return on Equity
10 Years: 0%
5 Years: -5%
3 Years: -6%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves 533 627 761 810 840 888 870 754 713 544 724 729
0 0 250 123 104 0 0 0 235 197 193 177
96 115 123 157 167 210 403 310 110 413 292 240
Total Liabilities 676 789 1,182 1,138 1,158 1,145 1,321 1,112 1,106 1,201 1,256 1,193
91 53 371 715 674 693 847 666 641 546 497 440
CWIP 0 0 357 66 63 22 1 2 1 1 1 5
Investments 433 550 237 117 165 145 236 223 217 283 308 355
152 186 217 240 256 285 237 222 248 372 450 393
Total Assets 676 789 1,182 1,138 1,158 1,145 1,321 1,112 1,106 1,201 1,256 1,193

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
105 95 109 104 106 119 119 31 40 114 127 26
-98 -89 -338 52 -74 2 -92 13 6 -59 -41 -30
-6 -6 231 -154 -33 -116 -46 -37 -45 -43 -40 -47
Net Cash Flow 2 0 2 2 -1 6 -20 6 1 12 47 -52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 99 105 101 106 116 108 107 153 150 104 124 113
Inventory Days
Days Payable
Cash Conversion Cycle 99 105 101 106 116 108 107 153 150 104 124 113
Working Capital Days 23 24 34 35 41 37 13 27 55 -158 -42 180
ROCE % 18% 19% 15% 8% 6% 8% 3% -8% -3% -17% 6% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15%
5.70% 5.72% 5.75% 5.76% 5.80% 5.76% 5.77% 6.14% 5.96% 6.12% 6.12% 6.13%
5.40% 5.55% 5.12% 5.09% 5.09% 4.44% 4.44% 4.06% 4.06% 4.06% 4.06% 4.06%
17.75% 17.59% 17.97% 17.99% 17.96% 18.64% 18.61% 18.66% 18.83% 18.67% 18.66% 18.66%
No. of Shareholders 15,58615,56215,69715,59215,31915,58115,77718,68819,44119,48119,37218,944

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls