Encompass Design India Ltd
Incorporated in March 2010, Encompass Design India Limited (EDIL), known as ‘' ScaleSauce',’ builds and scales consumer brands in India.[1]
- Market Cap ₹ 368 Cr.
- Current Price ₹ 260
- High / Low ₹ 303 / 167
- Stock P/E 28.3
- Book Value ₹ 57.7
- Dividend Yield 0.00 %
- ROCE 25.6 %
- ROE 22.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 60.8 days to 93.4 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 22 | 40 | 55 | 68 | |
| 21 | 29 | 38 | 47 | |
| Operating Profit | 1 | 11 | 17 | 21 |
| OPM % | 2.6% | 28% | 31% | 30% |
| 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 2 |
| Depreciation | 2 | 2 | 2 | 3 |
| Profit before tax | -1 | 9 | 15 | 16 |
| Tax % | 33% | 26% | 26% | 20% |
| -1 | 7 | 11 | 13 | |
| EPS in Rs | -49.12 | 232.35 | 276.88 | 9.18 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 130% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.26 | 0.30 | 0.39 | 14 |
| Reserves | 3 | 10 | 32 | 68 |
| 8 | 8 | 14 | 13 | |
| 13 | 5 | 7 | 8 | |
| Total Liabilities | 24 | 23 | 53 | 102 |
| 6 | 11 | 19 | 45 | |
| CWIP | -0 | -0 | -0 | 7 |
| Investments | -0 | -0 | -0 | -0 |
| 18 | 12 | 35 | 50 | |
| Total Assets | 24 | 23 | 53 | 102 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 3 | 6 | 5 | 6 | |
| -1 | -7 | -10 | -37 | |
| -3 | 0 | 17 | 33 | |
| Net Cash Flow | -0 | 0 | 12 | 3 |
| Free Cash Flow | 3 | 0 | -5 | -31 |
| CFO/OP | 557% | 63% | 37% | 31% |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 40 | 43 | 60 | 65 |
| Inventory Days | 389 | 105 | 157 | 187 |
| Days Payable | 205 | 29 | 13 | 8 |
| Cash Conversion Cycle | 223 | 119 | 204 | 244 |
| Working Capital Days | 57 | 52 | 37 | 93 |
| ROCE % | 66% | 46% | 26% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| E-commerce Services & Gated Markets Revenue Share % of total revenue |
|
|||
| Own Consumer Brands Revenue Share % of total revenue |
||||
| Trading & Supply Chain Network Revenue Share % of total revenue |
||||
| Active Distribution Channels (Own Consumer Brands) channels |
||||
| Branded Revenue Growth (YoY) % YoY |
||||
| Number of Brands Enabled (E-commerce Services) brands |
||||
| Number of Customers (Own Consumer Brands) customers |
||||
| Number of SKUs (Own Consumer Brands) SKUs |
||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Company to hold one-to-one investor interaction with Phillipcapital on September 11, 2026 at 4:00 PM.
-
Copy of Newspaper Publication
- Newspaper publication for 16th AGM notice and e-voting on September 30, 2026.
-
Shareholders meeting
- 16th AGM on 30 September 2026 via VC/OAVM; adopted FY26 accounts and reappoints Susmita Amit Dalmia.
-
General Updates
- Encompass clarifies preferential issue of 38,10,000 shares; promoters and KMP will subscribe.
-
General Updates
- Encompass Design appoints NeoAtlas Capital Advisory LLP as IR consultant from September 1, 2026.
Concalls
-
May 2026TranscriptAI SummaryPPT
Business Segment[1]
a) Manufacturing & Sales Through Own Brands
b) Trading (Agro by-products & Textile Fabrics)
c) Gated Market sales (loyalty/reward programs)
d) Digital & E-commerce Services