Encompass Design India Ltd

Encompass Design Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Encompass Design India Ltd

₹ 224 1.31%
08 Jun 3:40 p.m.
edipl.in NSE - SME: ENCOMPAS
About

Incorporated in March 2010, Encompass Design India Limited (EDIL), known as ‘' ScaleSauce',’ builds and scales consumer brands in India.[1]

Key Points

Business Segment[1]
a) Manufacturing & Sales Through Own Brands
b) Trading (Agro by-products & Textile Fabrics)
c) Gated Market sales (loyalty/reward programs)
d) Digital & E-commerce Services

Website NSE - SM
  • Market Cap ₹ 318 Cr.
  • Current Price ₹ 224
  • High / Low ₹ 303 / 167
  • Stock P/E 24.4
  • Book Value ₹ 57.7
  • Dividend Yield 0.00 %
  • ROCE 25.6 %
  • ROE 22.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 60.8 days to 93.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2025 Sep 2025 Mar 2026
39 28 40
25 19 28
Operating Profit 14 9 12
OPM % 35% 31% 30%
0 0 0
Interest 0 0 1
Depreciation 1 2 1
Profit before tax 13 7 10
Tax % 25% 25% 17%
10 5 8
EPS in Rs 244.03 4.84 5.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
22 40 55 68
21 29 38 47
Operating Profit 1 11 17 21
OPM % 3% 28% 31% 30%
0 0 0 0
Interest 0 0 0 2
Depreciation 2 2 2 3
Profit before tax -1 9 15 16
Tax % 33% 26% 26% 20%
-1 7 11 13
EPS in Rs -49.12 232.35 276.88 9.18
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 130%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 36%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.26 0.30 0.39 14
Reserves 3 10 32 68
8 8 14 13
13 5 7 8
Total Liabilities 24 23 53 102
6 11 19 45
CWIP 0 0 0 7
Investments 0 0 0 0
18 12 35 50
Total Assets 24 23 53 102

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 6 5 6
-1 -7 -10 -37
-3 0 17 33
Net Cash Flow -0 0 12 3
Free Cash Flow 3 0 -5 -31
CFO/OP 557% 63% 37% 31%

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 43 60 65
Inventory Days 389 105 157 187
Days Payable 205 29 13 8
Cash Conversion Cycle 223 119 204 244
Working Capital Days 57 52 37 93
ROCE % 66% 46% 26%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2025Mar 2026
58.94% 58.94%
7.87% 7.12%
4.70% 1.90%
28.49% 32.04%
No. of Shareholders 700278

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Concalls

  • May 2026
    Transcript
    AI Summary
    PPT