Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 148 Cr.
- Current Price ₹ 130
- High / Low ₹ 244 / 126
- Stock P/E 11.7
- Book Value ₹ 80.0
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE 20.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 25.4 to 40.6 days.
- Working capital days have increased from 59.4 days to 117 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 100 | 126 | 151 | 154 | |
| 87 | 107 | 130 | 132 | |
| Operating Profit | 13 | 20 | 21 | 22 |
| OPM % | 13% | 15% | 14% | 15% |
| 1 | 1 | 0 | 1 | |
| Interest | 3 | 3 | 2 | 2 |
| Depreciation | 2 | 2 | 3 | 4 |
| Profit before tax | 9 | 15 | 16 | 17 |
| Tax % | 21% | 29% | 27% | |
| 7 | 11 | 12 | 13 | |
| EPS in Rs | 2,654.68 | 13.15 | 10.47 | 11.15 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 3 | 8 | 11 | 11 |
| Reserves | 21 | 26 | 73 | 79 |
| 22 | 33 | 25 | 31 | |
| 37 | 33 | 30 | 33 | |
| Total Liabilities | 82 | 101 | 139 | 154 |
| 26 | 25 | 33 | 33 | |
| CWIP | 0 | 1 | 7 | 16 |
| Investments | 0 | 0 | 0 | 0 |
| 57 | 74 | 99 | 105 | |
| Total Assets | 82 | 101 | 139 | 154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 5 | -5 | -8 | |
| -1 | -2 | -16 | |
| -5 | 8 | 28 | |
| Net Cash Flow | -1 | 0 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 13 | 22 | 41 |
| Inventory Days | 311 | 332 | 312 |
| Days Payable | 152 | 104 | 66 |
| Cash Conversion Cycle | 172 | 250 | 287 |
| Working Capital Days | 21 | 40 | 117 |
| ROCE % | 33% | 21% |
Insights
In beta| Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Manufacturing Capacity machines per annum ・Standalone data |
|
||
| Order Book INR Lacs |
|||
| Solar Power Capacity kW ・Standalone data |
|||
| Manufacturing Cycle Time months ・Standalone data |
|||
| Total Installations numbers |
|||
Documents
Announcements
-
Outcome of Board Meeting
31 January 2026 - Appointed CS Surabhi Gupta (ACS:46821) as Company Secretary and Compliance Officer effective 01/02/2026.
-
Change in Company Secretary/Compliance Officer
31 January 2026 - Appointed CS Surabhi Gupta as Company Secretary & Compliance Officer effective 01/02/2026.
-
Structural Digital Database
28 January 2026 - SDD compliance certificate for quarter ended 31 Dec 2025; two UPSI events captured.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
27 January 2026 - Certificate under Reg.74(5): no rematerialisation requests for quarter ended December 31, 2025.
-
Clarification - Financial Results
19 January 2026 - Exchange has sought clarification from Energy Mission Machineries (India) Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.