Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 215 Cr.
- Current Price ₹ 190
- High / Low ₹ 341 / 162
- Stock P/E 15.9
- Book Value ₹ 80.8
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 21.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 25.6 to 41.3 days.
- Working capital days have increased from 59.2 days to 116 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 150 | 153 | |
| 43 | 70 | 86 | 107 | 129 | 130 | |
| Operating Profit | 4 | 8 | 14 | 20 | 21 | 23 |
| OPM % | 9% | 10% | 14% | 15% | 14% | 15% |
| 1 | 1 | 0 | 1 | 0 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 1 | 5 | 9 | 15 | 17 | 18 |
| Tax % | 3% | 26% | 21% | 29% | 26% | |
| 1 | 3 | 7 | 11 | 13 | 14 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 11.10 | 11.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 55% |
| TTM: | 9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 74 | 80 |
| 22 | 25 | 22 | 33 | 25 | 30 | |
| 31 | 34 | 37 | 33 | 29 | 33 | |
| Total Liabilities | 66 | 74 | 83 | 101 | 139 | 155 |
| 26 | 26 | 26 | 25 | 32 | 36 | |
| CWIP | 0 | 1 | 0 | 1 | 7 | 13 |
| Investments | 0 | 0 | 0 | 0 | 2 | 2 |
| 40 | 47 | 57 | 74 | 98 | 105 | |
| Total Assets | 66 | 74 | 83 | 101 | 139 | 155 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 3 | 5 | -5 | -7 | |
| -2 | -3 | -1 | -2 | -17 | |
| -0 | -0 | -5 | 8 | 28 | |
| Net Cash Flow | -0 | 0 | -1 | 0 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 | 41 |
| Inventory Days | 377 | 271 | 311 | 332 | 308 |
| Days Payable | 248 | 163 | 152 | 104 | 63 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 | 287 |
| Working Capital Days | -21 | 0 | 21 | 40 | 116 |
| ROCE % | 18% | 30% | 33% | 21% |
Documents
Announcements
-
Investor Presentation
3 December 2025 - H1 FY26: Revenue ₹75.85 Cr, EBITDA ₹11.61 Cr, PAT ₹6.42 Cr; order book ~₹55 Cr; capacity 1,500 p.a.
-
Investor Presentation
3 December 2025 - H1 FY26: Revenue ₹75.85 Cr, PAT ₹6.42 Cr; capacity 1,500 machines; orderbook ~₹55 Cr.
-
Analysts/Institutional Investor Meet/Con. Call Updates
29 November 2025 - Virtual investor/analyst meeting on 02 Dec 2025, 04:00–05:00 IST; Energy-Mission Machineries; no UPSI discussed.
-
Analysts/Institutional Investor Meet/Con. Call Updates
25 November 2025 - Energy-Mission virtual investor meeting Dec 2, 2025; based on publicly available information.
-
Outcome of Board Meeting
12 November 2025 - Approved and submitted un-audited standalone and consolidated results for half-year ended 30 Sep 2025 with limited review.
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.