Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 212 Cr.
- Current Price ₹ 187
- High / Low ₹ 494 / 162
- Stock P/E 16.9
- Book Value ₹ 75.0
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 21.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 25.6 to 41.3 days.
- Working capital days have increased from 59.2 days to 116 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 150 | |
| 43 | 70 | 86 | 107 | 129 | |
| Operating Profit | 4 | 8 | 14 | 20 | 21 |
| OPM % | 9% | 10% | 14% | 15% | 14% |
| 1 | 1 | 0 | 1 | 0 | |
| Interest | 3 | 2 | 3 | 3 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 3 |
| Profit before tax | 1 | 5 | 9 | 15 | 17 |
| Tax % | 3% | 26% | 21% | 29% | 26% |
| 1 | 3 | 7 | 11 | 13 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 11.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 55% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 74 |
| 22 | 25 | 22 | 33 | 25 | |
| 31 | 34 | 37 | 33 | 29 | |
| Total Liabilities | 66 | 74 | 83 | 101 | 139 |
| 26 | 26 | 26 | 25 | 32 | |
| CWIP | 0 | 1 | 0 | 1 | 7 |
| Investments | 0 | 0 | 0 | 0 | 2 |
| 40 | 47 | 57 | 74 | 98 | |
| Total Assets | 66 | 74 | 83 | 101 | 139 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 3 | 5 | -5 | -7 | |
| -2 | -3 | -1 | -2 | -17 | |
| -0 | -0 | -5 | 8 | 28 | |
| Net Cash Flow | -0 | 0 | -1 | 0 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 | 41 |
| Inventory Days | 377 | 271 | 311 | 332 | 308 |
| Days Payable | 248 | 163 | 152 | 104 | 63 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 | 287 |
| Working Capital Days | -21 | 0 | 21 | 40 | 116 |
| ROCE % | 18% | 30% | 33% | 21% |
Documents
Announcements
-
Shareholders meeting
16 September 2025 - 15th AGM on 16 Sep 2025: adopted FY2024-25 financials; reappointments, auditors, material related-party transactions approved.
-
Shareholders meeting
16 September 2025 - E-Voting results of 16 Sep 2025 AGM: adopted FY2024-25 financials; reappointed auditors/directors; approved material RPTs with two subsidiaries.
-
Reply to Clarification- Financial results
16 September 2025 - Audited results for year/half-year ended 31 Mar 2025 approved; IPO proceeds Rs.4,115.16 lakh; related-party transaction approved.
-
Shareholders meeting
25 August 2025 - 15th AGM Sep 16, 2025; approve RPTs up to ₹100 crore; CDO salary ₹10 lakh/month; auditors appointed.
-
Appointment
25 August 2025 - Appointed CS Nihar Sheth as Secretarial Auditor for FY2025-26 to FY2029-30, appointment dated 25 Aug 2025; subject to AGM approval; checklist: ["Review announcement text","Assess materiality …
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.