Emkay Global Financial Services Ltd
Incorporated in 1995, Emkay Global Financial Services Ltd is in the business of providing
capital market services[1]
- Market Cap ₹ 606 Cr.
- Current Price ₹ 238
- High / Low ₹ 370 / 162
- Stock P/E 10.3
- Book Value ₹ 93.5
- Dividend Yield 0.63 %
- ROCE 25.6 %
- ROE 28.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 47.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 18.5%
- Debtor days have improved from 148 to 97.5 days.
Cons
- Tax rate seems low
- Contingent liabilities of Rs.269 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 104 | 95 | 97 | 133 | 128 | 119 | 141 | 180 | 198 | 283 | 339 | |
| 65 | 77 | 76 | 79 | 103 | 110 | 123 | 122 | 155 | 177 | 234 | 260 | |
| Operating Profit | 2 | 27 | 19 | 17 | 29 | 18 | -4 | 19 | 25 | 21 | 48 | 79 |
| OPM % | 4% | 26% | 20% | 18% | 22% | 14% | -4% | 13% | 14% | 10% | 17% | 23% |
| 1 | -36 | 0 | -3 | 0 | -0 | 0 | 3 | 4 | -0 | 1 | 1 | |
| Interest | 4 | 3 | 2 | 2 | 2 | 3 | 6 | 3 | 3 | 4 | 6 | 9 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 7 | 7 | 9 | 9 | 10 |
| Profit before tax | -5 | -16 | 13 | 7 | 23 | 7 | -18 | 11 | 19 | 7 | 34 | 61 |
| Tax % | 1% | -1% | 24% | 38% | 21% | 31% | -30% | 30% | 28% | -53% | 28% | 4% |
| -5 | -16 | 10 | 5 | 18 | 5 | -13 | 8 | 13 | 11 | 24 | 59 | |
| EPS in Rs | -2.13 | -6.52 | 4.01 | 1.89 | 7.31 | 2.01 | -5.11 | 3.25 | 5.41 | 4.31 | 9.91 | 23.22 |
| Dividend Payout % | 0% | 0% | 25% | 53% | 27% | 50% | 0% | 31% | 23% | 23% | 15% | 17% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 23% |
| 3 Years: | 24% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 47% |
| 3 Years: | 72% |
| TTM: | 141% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 40% |
| 3 Years: | 48% |
| 1 Year: | 38% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 15% |
| 3 Years: | 18% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 98 | 82 | 89 | 94 | 110 | 110 | 96 | 106 | 120 | 127 | 149 | 212 |
| 27 | 21 | 9 | 29 | 10 | 12 | 10 | 7 | 33 | 18 | 51 | 85 | |
| 97 | 83 | 82 | 108 | 158 | 135 | 216 | 381 | 511 | 482 | 765 | 808 | |
| Total Liabilities | 247 | 210 | 205 | 255 | 302 | 281 | 346 | 518 | 688 | 651 | 990 | 1,131 |
| 39 | 36 | 34 | 35 | 32 | 35 | 38 | 34 | 31 | 37 | 37 | 37 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 35 | 35 | 36 | 34 | 41 | 49 | 49 | 62 | 73 | 54 | 57 | 66 |
| 173 | 140 | 135 | 186 | 229 | 196 | 259 | 422 | 582 | 560 | 896 | 1,027 | |
| Total Assets | 247 | 210 | 205 | 255 | 302 | 281 | 346 | 518 | 688 | 651 | 990 | 1,131 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 3 | 36 | -17 | 36 | 18 | 58 | 91 | 35 | -69 | -16 | -20 | |
| 0 | 2 | -0 | -2 | -4 | -11 | -10 | -1 | -2 | 34 | 3 | -12 | |
| -16 | -10 | -16 | 18 | -25 | -9 | -14 | -16 | -8 | -10 | 24 | 22 | |
| Net Cash Flow | 5 | -4 | 19 | -1 | 6 | -2 | 34 | 73 | 25 | -45 | 11 | -9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 201 | 142 | 70 | 243 | 241 | 163 | 160 | 167 | 175 | 190 | 157 | 97 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 201 | 142 | 70 | 243 | 241 | 163 | 160 | 167 | 175 | 190 | 157 | 97 |
| Working Capital Days | -95 | -128 | -225 | -220 | -201 | -193 | -429 | -665 | -565 | -430 | -524 | -304 |
| ROCE % | -1% | 16% | 12% | 10% | 17% | 9% | -8% | 10% | 12% | 7% | 20% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Jul - Notice with respect to special window for re-lodgment of transfer requests of physical shares
-
Board Meeting Intimation for Considering Unaudited Standalone And Consolidated Financial Results For The Quarter Ended 30.06.2025.
25 Jul - Board meeting on 11 Aug 2025 to approve Q1 FY26 financial results; trading window closed till 13 Aug.
-
Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
24 Jul - CEO Nirav Sheth acquired 3,14,406 shares via ESOPs on 17-23 July 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
17 Jul - Outcome of Circular resolution passed by Nomination, Remuneration and Compensation Committee
-
Letter Is Sent To The Security Holders Providing A Web-Link And Exact Path On Website To Access The Annual Report For The Financial Year 2024-25
17 Jul - Notice of 31st AGM on 11 Aug 2025 and Annual Report FY 2024-25 availability link shared.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jun 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Jan 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
Business Overview:[1][2][3]
EGFSL is a 360 degree financial services provider of institutional broking, asset management, wealth/ portfolio management, succession planning, investment banking, currency, depository participant, equity
broking, commodity broking, distribution
of financial products and investment banking operations. It has 300+ clients. In FY23, company's PMS+AIF AUMs stood at Rs. 5,984 Mn. and Wealth AUMs at Rs. ** 2,348 Mn.**