EMCO Ltd

EMCO Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EMCO Ltd

₹ 1.95 2.63%
26 Oct 2021
emcoindia.com BSE: 504008
About

EMCO is engaged in the power industry, the company manufactures range of transformers. The Companys products include transformers, substation and transmission towers and lines which constitutes of generation, transmission, distribution and manufacture of power equipment viz Generation Equipment and T&D Equipment.

[ add key points ]
Website BSE
  • Market Cap ₹ 13.2 Cr.
  • Current Price ₹ 1.95
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -283
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -62.6% over past five years.
  • Company has high debtors of 1,962 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
95 94 40 37 42 15 8 1 4 0 1 3 2
174 89 54 55 325 84 43 426 543 2 1 4 15
Operating Profit -79 5 -14 -18 -283 -70 -35 -425 -538 -2 0 -1 -14
OPM % -84% 5% -34% -49% -675% -479% -441% -52,467% -12,288% 12% -47% -764%
0 0 0 0 0 -17 0 0 0 0 0 0 0
Interest 36 30 35 36 56 59 47 46 96 63 62 65 64
Depreciation 4 4 4 4 4 3 3 3 3 0 0 0 0
Profit before tax -119 -29 -53 -58 -343 -149 -85 -474 -637 -65 -62 -66 -78
Tax % 51% 33% 29% 29% 30% -184% 0% 0% 4% 0% 0% 0% -1%
-58 -19 -38 -41 -241 -424 -85 -474 -611 -65 -62 -66 -79
EPS in Rs -8.59 -2.84 -5.59 -6.00 -35.52 -62.42 -12.47 -69.87 -90.03 -9.59 -9.18 -9.74 -11.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
979 1,049 810 669 832 912 806 841 346 213 28 6
988 1,044 721 582 737 804 724 746 410 522 1,096 22
Operating Profit -10 6 88 87 95 109 82 96 -64 -309 -1,068 -17
OPM % -1% 1% 11% 13% 11% 12% 10% 11% -18% -145% -3,855% -279%
260 1 17 2 6 -0 12 -30 9 0 -16 0
Interest 49 54 76 63 71 83 122 145 161 157 248 255
Depreciation 18 19 20 21 20 20 20 18 17 16 12 0
Profit before tax 183 -66 9 6 11 6 -48 -98 -233 -482 -1,344 -271
Tax % 27% 33% 12% 48% 35% 46% 48% 30% 31% 30% -19% -0%
134 -44 8 3 7 3 -25 -69 -160 -339 -1,593 -272
EPS in Rs 21.61 -6.79 1.24 0.44 1.09 0.48 -3.71 -10.16 -23.59 -49.94 -234.56 -40.07
Dividend Payout % 6% -3% 16% 45% 9% 21% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -40%
5 Years: -63%
3 Years: -74%
TTM: -79%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -33%
TTM: 83%
Stock Price CAGR
10 Years: -25%
5 Years: -8%
3 Years: 12%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 12 13 13 13 13 14 14 14 14 14 14 14
Reserves 570 544 550 552 558 568 521 453 293 -73 -1,666 -1,938
260 361 427 423 487 577 804 945 919 883 1,395 1,436
385 471 452 482 550 500 357 267 401 520 411 626
Total Liabilities 1,228 1,389 1,442 1,470 1,608 1,660 1,696 1,678 1,627 1,344 153 138
196 222 293 291 295 289 270 230 219 204 0 0
CWIP 19 17 6 6 1 1 8 4 2 1 0 0
Investments 10 10 10 10 10 85 121 121 121 107 7 7
1,002 1,140 1,134 1,163 1,302 1,285 1,297 1,323 1,285 1,032 147 131
Total Assets 1,228 1,389 1,442 1,470 1,608 1,660 1,696 1,678 1,627 1,344 153 138

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
7 -14 -41 80 51 -4 77 -18 64 -8 -226
160 -69 -84 -13 -32 3 -35 28 2 2 20
-118 62 1 -69 -16 19 -63 6 -74 -4 205
Net Cash Flow 49 -22 -124 -3 4 18 -22 16 -7 -10 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 178 206 291 320 252 241 278 278 601 562 490 1,962
Inventory Days 75 62 98 141 145 105 122 80 193 160 22 254
Days Payable 142 130 216 244 225 178 143 101 217 221 482 6,301
Cash Conversion Cycle 111 138 173 217 172 167 257 256 577 500 31 -4,085
Working Capital Days 175 161 266 324 287 285 392 415 729 439 -3,724 -31,376
ROCE % 13% -1% 9% 7% 8% 8% 6% 6% -5%

Shareholding Pattern

Numbers in percentages

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
45.33% 45.28% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24%
0.08% 0.07% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
0.66% 3.46% 1.22% 0.57% 0.57% 0.57% 0.57% 0.57% 0.57% 0.60% 0.57% 0.57%
0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
53.93% 51.09% 53.44% 54.09% 54.09% 54.09% 54.09% 54.09% 54.09% 54.06% 54.09% 54.09%
No. of Shareholders 26,28326,19725,82525,66125,15024,78224,65524,50524,44624,20024,08724,308

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings