E Factor Experiences Ltd

E Factor Experiences Ltd

₹ 218 -0.62%
30 May - close price
About

Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]

Key Points

Business Overview:[1][2]
EFEL is in event management, specializing in a broad range of events, from Cultural & Tourism Events to Special Events, engaging public spaces, cultural landmarks, and high-end Social Events

  • Market Cap 285 Cr.
  • Current Price 218
  • High / Low 329 / 128
  • Stock P/E 14.2
  • Book Value 58.2
  • Dividend Yield 0.46 %
  • ROCE 37.8 %
  • ROE 30.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 83.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.1%

Cons

  • Promoter holding has decreased over last quarter: -3.82%
  • Company has high debtors of 248 days.
  • Working capital days have increased from 61.3 days to 127 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
19 95 20 122 17 146
18 86 18 104 16 122
Operating Profit 0 10 3 18 2 24
OPM % 2% 10% 13% 15% 9% 17%
0 0 0 1 0 2
Interest 0 1 0 1 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 0 9 2 18 2 25
Tax % 25% 26% 26% 26% 16% 26%
0 7 2 13 1 19
EPS in Rs 0.35 7.05 1.60 10.25 1.03 14.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 23 5 54 114 142 164
23 21 5 50 104 122 138
Operating Profit 1 2 -0 4 10 21 26
OPM % 6% 9% -7% 8% 9% 14% 16%
1 0 2 0 0 1 2
Interest 1 1 1 0 1 1 0
Depreciation 0 0 0 0 0 0 1
Profit before tax 1 1 1 4 9 20 27
Tax % 38% 26% -7% 25% 26% 26% 25%
1 1 1 3 7 15 20
EPS in Rs 1.77 2.79 2.79 8.75 7.17 11.42 15.39
Dividend Payout % 0% 1% 24% 0% 0% 9% 0%
Compounded Sales Growth
10 Years: %
5 Years: 48%
3 Years: 44%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 84%
3 Years: 88%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 38%
Return on Equity
10 Years: %
5 Years: 34%
3 Years: 36%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 10 13 13
Reserves 2 3 4 7 8 43 63
3 3 3 2 6 1 12
17 20 14 36 34 40 62
Total Liabilities 25 29 25 49 57 97 150
2 2 1 1 3 3 4
CWIP 0 0 0 0 0 0 0
Investments 3 3 1 1 2 2 2
20 25 22 46 52 92 145
Total Assets 25 29 25 49 57 97 150

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 1 -4 6 -1 -1 -19
0 0 4 -2 -1 -16 3
-2 -1 -1 -1 3 20 10
Net Cash Flow 0 0 -1 4 0 3 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 166 218 736 190 107 126 248
Inventory Days 0
Days Payable
Cash Conversion Cycle 166 218 736 190 107 126 248
Working Capital Days -69 -70 -158 -36 12 46 127
ROCE % 21% -2% 38% 56% 53% 38%

Shareholding Pattern

Numbers in percentages

Oct 2023Mar 2024Sep 2024Mar 2025
73.59% 73.59% 73.59% 69.77%
4.34% 0.01% 0.40% 0.35%
9.52% 3.26% 3.28% 4.06%
12.54% 23.13% 22.73% 25.81%
No. of Shareholders 9689931,1391,068

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents