E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]
- Market Cap ₹ 430 Cr.
- Current Price ₹ 328
- High / Low ₹ 345 / 128
- Stock P/E 17.2
- Book Value ₹ 62.9
- Dividend Yield 0.37 %
- ROCE 36.3 %
- ROE 29.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 82.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.4%
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 248 days.
- Working capital days have increased from 49.3 days to 101 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 24 | 23 | 5 | 54 | 114 | 142 | 164 | 198 | |
| 23 | 21 | 5 | 50 | 104 | 122 | 138 | 165 | |
| Operating Profit | 1 | 2 | -0 | 4 | 10 | 21 | 26 | 33 |
| OPM % | 6% | 9% | -7% | 8% | 9% | 14% | 16% | 17% |
| 1 | 0 | 2 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 20 | 27 | 34 |
| Tax % | 38% | 26% | -7% | 25% | 26% | 26% | 25% | |
| 1 | 1 | 1 | 3 | 7 | 15 | 20 | 25 | |
| EPS in Rs | 1.77 | 2.79 | 2.79 | 8.75 | 7.17 | 11.42 | 15.39 | 19.05 |
| Dividend Payout % | 0% | 1% | 24% | 0% | 0% | 9% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 44% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 82% |
| 3 Years: | 86% |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 35% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 | 13 | 13 |
| Reserves | 2 | 3 | 4 | 7 | 8 | 43 | 63 | 69 |
| 3 | 3 | 3 | 2 | 6 | 1 | 12 | 18 | |
| 17 | 20 | 14 | 36 | 34 | 40 | 62 | 33 | |
| Total Liabilities | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 134 |
| 2 | 2 | 1 | 1 | 3 | 3 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 |
| 20 | 25 | 22 | 46 | 52 | 92 | 145 | 128 | |
| Total Assets | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 134 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | -4 | 6 | -1 | -1 | -19 | |
| 0 | 0 | 4 | -2 | -1 | -16 | 3 | |
| -2 | -1 | -1 | -1 | 3 | 20 | 10 | |
| Net Cash Flow | 0 | 0 | -1 | 4 | 0 | 3 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 218 | 736 | 190 | 107 | 126 | 248 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 166 | 218 | 736 | 190 | 107 | 126 | 248 |
| Working Capital Days | -90 | -108 | -276 | -43 | 3 | 44 | 101 |
| ROCE % | 21% | -2% | 38% | 56% | 53% | 36% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
26 November 2025 - E Factor to present at Hem Securities 'Samruddhi 2025' virtual event on Dec 5, 2025, 1-2 PM.
-
Copy of Newspaper Publication
25 November 2025 - 25 Nov 2025: E Factor dispatched postal ballot notices; newspaper ads published; e-voting information on website.
-
Shareholders meeting
24 November 2025 - Postal ballot to appoint two WTDs at Rs.2,00,000/month and one independent director; e-voting 25 Nov–24 Dec 2025.
-
Analysts/Institutional Investor Meet/Con. Call Updates
20 November 2025 - H1 FY26 transcript: Revenue INR52.6cr, PAT INR5.06cr, order book >INR125cr, FY26 target INR250cr.
-
Analysts/Institutional Investor Meet/Con. Call Updates
18 November 2025 - Audio recording of Nov 18, 2025 concall on H1 2025-26 unaudited results available.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptNotesPPT
-
Jun 2025Transcript PPT REC
Business Overview:[1]
E-Factor Experiences Ltd is a leading experiential events company in India, specializing in large-scale immersive events, cultural festivals, museum installations, multimedia shows, sports events, luxury weddings, and corporate conferences. Headquartered in Delhi with offices in Jaipur and Odisha, it has an in-house design and production facility, a 60+ member team, and a global presence in 24 countries.