E Factor Experiences Ltd

E Factor Experie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

E Factor Experiences Ltd

₹ 172 5.09%
02 May - close price
Company website NSE - SME: EFACTOR
About

Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]

Key Points

Business Overview:[1][2]
EFEL is in event management, specializing in a broad range of events, from Cultural & Tourism Events to Special Events, engaging public spaces, cultural landmarks, and high-end Social Events

Website NSE - SM
  • Market Cap ₹ 224 Cr.
  • Current Price ₹ 172
  • High / Low ₹ 329 / 128
  • Stock P/E 15.2
  • Book Value ₹ 42.7
  • Dividend Yield 0.58 %
  • ROCE 52.7 %
  • ROE 40.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 89.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19 95 20 122 17
18 86 18 104 16
Operating Profit 0 10 3 18 2
OPM % 2% 10% 13% 15% 9%
0 0 0 1 0
Interest 0 1 0 1 0
Depreciation 0 0 0 0 0
Profit before tax 0 9 2 18 2
Tax % 25% 26% 26% 26% 16%
0 7 2 13 1
EPS in Rs 0.35 7.05 1.60 10.25 1.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
24 23 5 54 114 142 139
23 21 5 50 104 122 120
Operating Profit 1 2 -0 4 10 21 20
OPM % 6% 9% -7% 8% 9% 14% 14%
1 0 2 0 0 1 1
Interest 1 1 1 0 1 1 1
Depreciation 0 0 0 0 0 0 0
Profit before tax 1 1 1 4 9 20 20
Tax % 38% 26% -7% 25% 26% 26%
1 1 1 3 7 15 15
EPS in Rs 1.77 2.79 2.79 8.75 7.17 11.42 11.28
Dividend Payout % 0% 1% 24% 0% 0% 9%
Compounded Sales Growth
10 Years: %
5 Years: 42%
3 Years: 202%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 90%
3 Years: 177%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 13%
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 42%
Last Year: 41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 10 13 13
Reserves 2 3 4 7 8 43 43
3 3 3 2 6 1 5
17 20 14 36 34 40 20
Total Liabilities 25 29 25 49 57 97 81
2 2 1 1 3 3 4
CWIP 0 0 0 0 0 0 0
Investments 3 3 1 1 2 2 2
20 25 22 46 52 92 75
Total Assets 25 29 25 49 57 97 81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 1 -4 6 -1 -1
0 0 4 -2 -1 -16
-2 -1 -1 -1 3 20
Net Cash Flow 0 0 -1 4 0 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 166 218 736 190 107 126
Inventory Days
Days Payable
Cash Conversion Cycle 166 218 736 190 107 126
Working Capital Days -69 -70 -158 -36 12 46
ROCE % 21% -2% 38% 56% 53%

Shareholding Pattern

Numbers in percentages

Oct 2023Mar 2024Sep 2024Mar 2025
73.59% 73.59% 73.59% 69.77%
4.34% 0.01% 0.40% 0.35%
9.52% 3.26% 3.28% 4.06%
12.54% 23.13% 22.73% 25.81%
No. of Shareholders 9689931,1391,068

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports